BJØRNSTADFELTET BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

4,99 %

Current Ratio

5,77

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 586 000	1 621 000	1 606 000	1 566 000
Net Income	306 000	223 000	493 000	354 000
Total Assets	9 213 000	9 183 000	9 307 000	9 337 000
Total Equity	6 138 000	5 832 000	5 609 000	5 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 586 000	1 621 000	1 606 000	1 566 000
Expenditure	1 206 000	1 342 000	1 030 000	1 109 000
Operating Profit	380 000	279 000	576 000	458 000
Financial Income	9 000	10 000	9 000	4 000
Financial Costs	84 000	66 000	92 000	108 000
Financial Balance	−75 000	−56 000	−83 000	−104 000
Earnings Before Tax	306 000	223 000	493 000	354 000
Tax	0	0	0	0
Net Income	306 000	223 000	493 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 659 000	8 665 000	8 672 000	8 923 000
Total Current Assets	554 000	517 000	635 000	415 000
Total Assets	9 213 000	9 183 000	9 307 000	9 337 000
Total Retained Equity	6 135 000	5 830 000	5 606 000	5 113 000
Total Equity	6 138 000	5 832 000	5 609 000	5 116 000
Total Long-Term Debt	2 979 000	3 286 000	3 633 000	4 180 000
Total Current Debt	96 000	65 000	65 000	41 000
Total Equity and Debt	9 213 000	9 183 000	9 307 000	9 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 586 000	1 621 000	1 606 000	1 566 000
Revenue	1 586 000	1 621 000	1 606 000	1 566 000
Cost of Goods Sold	0	0	0	0
Salary Costs	78 000	126 000	140 000	139 000
Depreciation	6 000	6 000	34 000	10 000
Impairment	0	0	0	0
Expenditure	1 206 000	1 342 000	1 030 000	1 109 000
Operating Profit	380 000	279 000	576 000	458 000
Financial Income	9 000	10 000	9 000	4 000
Financial Costs	84 000	66 000	92 000	108 000
Financial Balance	−75 000	−56 000	−83 000	−104 000
Dividends	0	0	0	0
Net Income	306 000	223 000	493 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 646 000	8 646 000	8 646 000	8 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	19 000	26 000	277 000
Total Tangible Assets	8 659 000	8 665 000	8 672 000	8 923 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 659 000	8 665 000	8 672 000	8 923 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	496 000	625 000	373 000
Total Current Assets	554 000	517 000	635 000	415 000
Total Assets	9 213 000	9 183 000	9 307 000	9 337 000
Total Equity	6 138 000	5 832 000	5 609 000	5 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 979 000	3 286 000	3 633 000	4 180 000
Creditors	67 000	53 000	45 000	30 000
Unpaid Taxes	2 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	27 000	11 000	20 000	11 000
Total Current Debt	96 000	65 000	65 000	41 000
Total Equity and Debt	9 213 000	9 183 000	9 307 000	9 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,99 %	3,82 %	8,79 %	6,92 %
Debt-to-Equity Ratio	0,49	0,56	0,65	0,82
Operating Profit Margin	23,96 %	17,21 %	35,87 %	29,25 %
Current Ratio	5,77	7,95	9,77	10,12
Quick Ratio	5,77	7,95	9,77	10,12
Equity Ratio	0,67	0,64	0,6	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %