company

LEGENE BORETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

−30,13 %

Current Ratio

0

Debt-to-Equity Ratio

−4,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	317 000	310 000	306 000	266 000
Net Income	69 000	−108 000	−108 000	20 000
Total Assets	896 000	896 000	1 253 000	1 030 000
Total Equity	−229 000	−298 000	−190 000	−81 000

Income (NOK)	2022	2021	2020	2019
Revenue	317 000	310 000	306 000	266 000
Expenditure	220 000	399 000	389 000	219 000
Operating Profit	97 000	−89 000	−83 000	47 000
Financial Income	0	0	0	0
Financial Costs	−28 000	−19 000	−25 000	−26 000
Financial Balance	28 000	19 000	25 000	26 000
Earnings Before Tax	69 000	−108 000	−108 000	20 000
Tax	0	0	0	0
Net Income	69 000	−108 000	−108 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	896 000	896 000	896 000	896 000
Total Current Assets	0	0	357 000	134 000
Total Assets	896 000	896 000	1 253 000	1 030 000
Total Retained Equity	−230 000	−299 000	−190 000	−82 000
Total Equity	−229 000	−298 000	−190 000	−81 000
Total Long-Term Debt	1 108 000	1 173 000	1 431 000	1 104 000
Total Current Debt	18 000	22 000	12 000	7 000
Total Equity and Debt	896 000	896 000	1 253 000	1 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	317 000	310 000	306 000	266 000
Revenue	317 000	310 000	306 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	10 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	220 000	399 000	389 000	219 000
Operating Profit	97 000	−89 000	−83 000	47 000
Financial Income	0	0	0	0
Financial Costs	−28 000	−19 000	−25 000	−26 000
Financial Balance	28 000	19 000	25 000	26 000
Dividends	0	0	0	0
Net Income	69 000	−108 000	−108 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	896 000	896 000	896 000	896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	896 000	896 000	896 000	896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	896 000	896 000	896 000	896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	129 000
Total Current Assets	0	0	357 000	134 000
Total Assets	896 000	896 000	1 253 000	1 030 000
Total Equity	−229 000	−298 000	−190 000	−81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 108 000	1 173 000	1 431 000	1 104 000
Creditors	18 000	12 000	12 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	0	0
Total Current Debt	18 000	22 000	12 000	7 000
Total Equity and Debt	896 000	896 000	1 253 000	1 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,13 %	36,24 %	56,84 %	−24,69 %
Debt-to-Equity Ratio	−4,84	−3,94	−7,53	−13,63
Operating Profit Margin	30,6 %	−28,71 %	−27,12 %	17,67 %
Current Ratio	0	0	29,75	19,14
Quick Ratio	0	0	29,75	19,14
Equity Ratio	−0,26	−0,33	−0,15	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English