AUTO 88 EIENDOM AS

5463 USKEDALEN

Finances

Share Ownership

Return on Equity

33,07 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	497 000	489 000	485 000
Net Income	250 000	214 000	78 000	193 000
Total Assets	912 000	663 000	1 046 000	1 455 000
Total Equity	756 000	506 000	292 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	497 000	489 000	485 000
Expenditure	183 000	218 000	352 000	196 000
Operating Profit	314 000	279 000	137 000	289 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	20 000	29 000
Financial Balance	0	−10 000	−20 000	−29 000
Earnings Before Tax	314 000	269 000	118 000	260 000
Tax	64 000	55 000	39 000	67 000
Net Income	250 000	214 000	78 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	620 000	554 000	606 000	956 000
Total Current Assets	292 000	110 000	439 000	499 000
Total Assets	912 000	663 000	1 046 000	1 455 000
Total Retained Equity	646 000	396 000	182 000	104 000
Total Equity	756 000	506 000	292 000	214 000
Total Long-Term Debt	0	0	464 000	659 000
Total Current Debt	156 000	157 000	289 000	583 000
Total Equity and Debt	912 000	663 000	1 046 000	1 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	497 000	497 000	489 000	480 000
Revenue	497 000	497 000	489 000	485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	53 000	139 000	130 000
Impairment	0	0	0	0
Expenditure	183 000	218 000	352 000	196 000
Operating Profit	314 000	279 000	137 000	289 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	20 000	29 000
Financial Balance	0	−10 000	−20 000	−29 000
Dividends	0	0	0	0
Net Income	250 000	214 000	78 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	615 000	540 000	578 000	700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	24 000	39 000
Total Tangible Assets	615 000	549 000	601 000	740 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	216 000
Total Fixed Assets	620 000	554 000	606 000	956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	110 000	439 000	493 000
Total Current Assets	292 000	110 000	439 000	499 000
Total Assets	912 000	663 000	1 046 000	1 455 000
Total Equity	756 000	506 000	292 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	464 000	659 000
Creditors	18 000	6 000	168 000	59 000
Unpaid Taxes	74 000	96 000	81 000	105 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	51 000
Total Current Debt	156 000	157 000	289 000	583 000
Total Equity and Debt	912 000	663 000	1 046 000	1 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,07 %	42,29 %	26,71 %	90,19 %
Debt-to-Equity Ratio	0	0	1,59	3,08
Operating Profit Margin	63,18 %	56,14 %	28,02 %	59,59 %
Current Ratio	1,87	0,7	1,52	0,86
Quick Ratio	1,87	0,7	1,52	0,86
Equity Ratio	0,83	0,76	0,28	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %