FRITZ HANSEN HOLDING AS

5309 KLEPPESTØ

Finances

Return on Equity

6,42 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 828 000	1 739 000	1 727 000	1 700 000
Net Income	533 000	505 000	374 000	249 000
Total Assets	25 952 000	23 193 000	25 480 000	25 147 000
Total Equity	8 307 000	8 574 000	10 569 000	12 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 828 000	1 739 000	1 727 000	1 700 000
Expenditure	834 000	870 000	830 000	874 000
Operating Profit	993 000	869 000	897 000	826 000
Financial Income	335 000	237 000	241 000	339 000
Financial Costs	580 000	459 000	657 000	674 000
Financial Balance	−245 000	−222 000	−416 000	−335 000
Earnings Before Tax	748 000	647 000	480 000	491 000
Tax	215 000	142 000	0	0
Net Income	533 000	505 000	374 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 869 000	23 153 000	23 937 000	24 721 000
Total Current Assets	1 083 000	40 000	1 543 000	426 000
Total Assets	25 952 000	23 193 000	25 480 000	25 147 000
Total Retained Equity	6 307 000	6 574 000	8 569 000	10 695 000
Total Equity	8 307 000	8 574 000	10 569 000	12 695 000
Total Long-Term Debt	16 600 000	11 761 000	12 237 000	12 295 000
Total Current Debt	1 045 000	2 858 000	2 673 000	157 000
Total Equity and Debt	25 952 000	23 193 000	25 480 000	25 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 828 000	0	0	0
Other Income	0	1 739 000	1 727 000	1 700 000
Revenue	1 828 000	1 739 000	1 727 000	1 700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	784 000	784 000	784 000	784 000
Impairment	0	0	0	0
Expenditure	834 000	870 000	830 000	874 000
Operating Profit	993 000	869 000	897 000	826 000
Financial Income	335 000	237 000	241 000	339 000
Financial Costs	580 000	459 000	657 000	674 000
Financial Balance	−245 000	−222 000	−416 000	−335 000
Dividends	800 000	0	0	0
Net Income	533 000	505 000	374 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	0	0	0
Real Eastate	11 424 000	12 208 000	12 993 000	13 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	17 000	17 000	17 000
Total Tangible Assets	11 424 000	12 225 000	13 010 000	13 794 000
Total Fiancial Fixed Assets	13 428 000	10 927 000	10 927 000	10 927 000
Total Fixed Assets	24 869 000	23 153 000	23 937 000	24 721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 083 000	40 000	1 306 000	425 000
Total Current Assets	1 083 000	40 000	1 543 000	426 000
Total Assets	25 952 000	23 193 000	25 480 000	25 147 000
Total Equity	8 307 000	8 574 000	10 569 000	12 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 600 000	11 761 000	12 237 000	12 295 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	0	0
Other Current Debt	8 000	2 650 000	2 510 000	0
Total Current Debt	1 045 000	2 858 000	2 673 000	157 000
Total Equity and Debt	25 952 000	23 193 000	25 480 000	25 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,42 %	5,89 %	3,54 %	1,96 %
Debt-to-Equity Ratio	2	1,37	1,16	0,97
Operating Profit Margin	54,32 %	49,97 %	51,94 %	48,59 %
Current Ratio	1,04	0,01	0,58	2,71
Quick Ratio	1,04	0,01	0,58	2,71
Equity Ratio	0,32	0,37	0,41	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %