HADSEL BOLIGSTIFTELSE

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

7,55 %

Current Ratio

11,7

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	1 816 000	383 000	432 000
Net Income	74 000	126 000	−538 000	1 000
Total Assets	2 220 000	2 167 000	2 140 000	2 963 000
Total Equity	980 000	906 000	780 000	1 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	1 816 000	383 000	432 000
Expenditure	227 000	1 693 000	908 000	424 000
Operating Profit	93 000	124 000	−525 000	7 000
Financial Income	26 000	28 000	14 000	19 000
Financial Costs	45 000	25 000	27 000	25 000
Financial Balance	−19 000	3 000	−13 000	−6 000
Earnings Before Tax	74 000	126 000	−538 000	1 000
Tax	0	0	0	0
Net Income	74 000	126 000	−538 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	945 000	965 000	2 296 000	2 341 000
Total Current Assets	1 275 000	1 203 000	−156 000	621 000
Total Assets	2 220 000	2 167 000	2 140 000	2 963 000
Total Retained Equity	273 000	199 000	390 000	928 000
Total Equity	980 000	906 000	780 000	1 317 000
Total Long-Term Debt	1 131 000	1 247 000	1 355 000	1 465 000
Total Current Debt	109 000	14 000	6 000	180 000
Total Equity and Debt	2 220 000	2 167 000	2 140 000	2 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	320 000	1 816 000	383 000	432 000
Revenue	320 000	1 816 000	383 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	1 332 000	45 000	45 000
Impairment	0	0	0	0
Expenditure	227 000	1 693 000	908 000	424 000
Operating Profit	93 000	124 000	−525 000	7 000
Financial Income	26 000	28 000	14 000	19 000
Financial Costs	45 000	25 000	27 000	25 000
Financial Balance	−19 000	3 000	−13 000	−6 000
Dividends	0	0	0	0
Net Income	74 000	126 000	−538 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	945 000	965 000	2 296 000	2 341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	945 000	965 000	2 296 000	2 341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	945 000	965 000	2 296 000	2 341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−62 000	−232 000	−347 000	416 000
Total Current Assets	1 275 000	1 203 000	−156 000	621 000
Total Assets	2 220 000	2 167 000	2 140 000	2 963 000
Total Equity	980 000	906 000	780 000	1 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 131 000	1 247 000	1 355 000	1 465 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	109 000	14 000	6 000	180 000
Total Current Debt	109 000	14 000	6 000	180 000
Total Equity and Debt	2 220 000	2 167 000	2 140 000	2 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,55 %	13,91 %	−68,97 %	0,08 %
Debt-to-Equity Ratio	1,15	1,38	1,74	1,11
Operating Profit Margin	29,06 %	6,83 %	−137,08 %	1,62 %
Current Ratio	11,7	85,93	−26	3,45
Quick Ratio	11,7	85,93	−26	3,45
Equity Ratio	0,44	0,42	0,36	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %