RASMUSSEN EIENDOM ÅSANE AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

13 %

Current Ratio

3,82

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 045 000	4 647 000	4 688 000	4 529 000
Net Income	2 387 000	2 448 000	2 061 000	1 804 000
Total Assets	26 985 000	27 849 000	26 165 000	25 029 000
Total Equity	18 365 000	15 978 000	13 530 000	11 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 045 000	4 647 000	4 688 000	4 529 000
Expenditure	1 727 000	1 215 000	1 701 000	1 849 000
Operating Profit	3 318 000	3 432 000	2 988 000	2 679 000
Financial Income	45 000	0	0	1 000
Financial Costs	302 000	294 000	344 000	366 000
Financial Balance	−257 000	−294 000	−344 000	−365 000
Earnings Before Tax	3 060 000	3 138 000	2 644 000	2 313 000
Tax	673 000	690 000	583 000	509 000
Net Income	2 387 000	2 448 000	2 061 000	1 804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 443 000	23 222 000	23 495 000	23 903 000
Total Current Assets	3 542 000	4 627 000	2 670 000	1 125 000
Total Assets	26 985 000	27 849 000	26 165 000	25 029 000
Total Retained Equity	14 869 000	12 482 000	10 034 000	7 973 000
Total Equity	18 365 000	15 978 000	13 530 000	11 469 000
Total Long-Term Debt	7 692 000	10 967 000	11 640 000	12 432 000
Total Current Debt	928 000	904 000	994 000	1 128 000
Total Equity and Debt	26 985 000	27 849 000	26 165 000	25 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 045 000	4 647 000	4 688 000	4 529 000
Revenue	5 045 000	4 647 000	4 688 000	4 529 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	422 000	413 000	408 000	400 000
Impairment	0	0	0	0
Expenditure	1 727 000	1 215 000	1 701 000	1 849 000
Operating Profit	3 318 000	3 432 000	2 988 000	2 679 000
Financial Income	45 000	0	0	1 000
Financial Costs	302 000	294 000	344 000	366 000
Financial Balance	−257 000	−294 000	−344 000	−365 000
Dividends	0	0	0	0
Net Income	2 387 000	2 448 000	2 061 000	1 804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 443 000	23 222 000	23 495 000	23 903 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 443 000	23 222 000	23 495 000	23 903 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 443 000	23 222 000	23 495 000	23 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 381 000	4 565 000	2 527 000	804 000
Total Current Assets	3 542 000	4 627 000	2 670 000	1 125 000
Total Assets	26 985 000	27 849 000	26 165 000	25 029 000
Total Equity	18 365 000	15 978 000	13 530 000	11 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 692 000	10 967 000	11 640 000	12 432 000
Creditors	198 000	164 000	269 000	493 000
Unpaid Taxes	191 000	147 000	135 000	152 000
Dividends	0	0	0	0
Other Current Debt	18 000	10 000	11 000	14 000
Total Current Debt	928 000	904 000	994 000	1 128 000
Total Equity and Debt	26 985 000	27 849 000	26 165 000	25 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13 %	15,32 %	15,23 %	15,73 %
Debt-to-Equity Ratio	0,42	0,69	0,86	1,08
Operating Profit Margin	65,77 %	73,85 %	63,74 %	59,15 %
Current Ratio	3,82	5,12	2,69	1
Quick Ratio	3,82	5,12	2,69	1
Equity Ratio	0,68	0,57	0,52	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %