AS EIENDOMMER

0250 OSLO

Finances

Return on Equity

12,23 %

Current Ratio

14,95

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	432 000	432 000	432 000
Net Income	303 000	300 000	288 000	275 000
Total Assets	4 042 000	3 733 000	4 575 000	4 288 000
Total Equity	2 478 000	2 174 000	1 875 000	1 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	432 000	432 000	432 000
Expenditure	98 000	93 000	91 000	90 000
Operating Profit	334 000	338 000	341 000	341 000
Financial Income	14 000	1 000	4 000	13 000
Financial Costs	45 000	40 000	57 000	80 000
Financial Balance	−31 000	−39 000	−53 000	−67 000
Earnings Before Tax	303 000	300 000	288 000	275 000
Tax	0	0	0	0
Net Income	303 000	300 000	288 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 070 000	3 070 000	3 070 000	3 070 000
Total Current Assets	972 000	663 000	1 505 000	1 218 000
Total Assets	4 042 000	3 733 000	4 575 000	4 288 000
Total Retained Equity	1 978 000	1 674 000	1 375 000	1 087 000
Total Equity	2 478 000	2 174 000	1 875 000	1 587 000
Total Long-Term Debt	1 500 000	1 500 000	2 604 000	2 604 000
Total Current Debt	65 000	58 000	96 000	97 000
Total Equity and Debt	4 042 000	3 733 000	4 575 000	4 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	432 000	432 000	432 000
Revenue	432 000	432 000	432 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	93 000	91 000	90 000
Operating Profit	334 000	338 000	341 000	341 000
Financial Income	14 000	1 000	4 000	13 000
Financial Costs	45 000	40 000	57 000	80 000
Financial Balance	−31 000	−39 000	−53 000	−67 000
Dividends	0	0	0	0
Net Income	303 000	300 000	288 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 570 000	2 570 000	2 570 000	2 570 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 570 000	2 570 000	2 570 000	2 570 000
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	3 070 000	3 070 000	3 070 000	3 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	953 000	644 000	1 487 000	1 201 000
Total Current Assets	972 000	663 000	1 505 000	1 218 000
Total Assets	4 042 000	3 733 000	4 575 000	4 288 000
Total Equity	2 478 000	2 174 000	1 875 000	1 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 500 000	2 604 000	2 604 000
Creditors	20 000	18 000	17 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	21 000	0
Total Current Debt	65 000	58 000	96 000	97 000
Total Equity and Debt	4 042 000	3 733 000	4 575 000	4 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	13,8 %	15,36 %	17,33 %
Debt-to-Equity Ratio	0,61	0,69	1,39	1,64
Operating Profit Margin	77,31 %	78,24 %	78,94 %	78,94 %
Current Ratio	14,95	11,43	15,68	12,56
Quick Ratio	14,95	11,43	15,68	12,56
Equity Ratio	0,61	0,58	0,41	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %