company

FLINTSTONE AS

0272 OSLO

Finances

Share Ownership

Return on Equity

16,56 %

Current Ratio

2,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 096 000	922 000	805 000
Net Income	25 000	37 000	2 000	−5 000
Total Assets	279 000	269 000	237 000	224 000
Total Equity	151 000	126 000	89 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 055 000	1 096 000	922 000	805 000
Expenditure	1 030 000	1 057 000	926 000	812 000
Operating Profit	25 000	37 000	2 000	−7 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	25 000	37 000	2 000	−5 000
Tax	0	0	0	0
Net Income	25 000	37 000	2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	279 000	269 000	237 000	224 000
Total Assets	279 000	269 000	237 000	224 000
Total Retained Equity	51 000	26 000	−11 000	−14 000
Total Equity	151 000	126 000	89 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	144 000	148 000	138 000
Total Equity and Debt	279 000	269 000	237 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	936 000	959 000	827 000	805 000
Other Income	119 000	137 000	95 000	0
Revenue	1 055 000	1 096 000	922 000	805 000
Cost of Goods Sold	138 000	139 000	124 000	106 000
Salary Costs	508 000	546 000	395 000	345 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 030 000	1 057 000	926 000	812 000
Operating Profit	25 000	37 000	2 000	−7 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	25 000	37 000	2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	14 000	22 000	25 000	19 000
Total Investments	0	0	0	0
Cash, Bank	254 000	228 000	188 000	201 000
Total Current Assets	279 000	269 000	237 000	224 000
Total Assets	279 000	269 000	237 000	224 000
Total Equity	151 000	126 000	89 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	21 000	31 000	24 000
Unpaid Taxes	63 000	69 000	81 000	48 000
Dividends	0	0	0	0
Other Current Debt	49 000	54 000	36 000	66 000
Total Current Debt	129 000	144 000	148 000	138 000
Total Equity and Debt	279 000	269 000	237 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,56 %	29,37 %	2,25 %	−5,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,37 %	3,38 %	0,22 %	−0,87 %
Current Ratio	2,16	1,87	1,6	1,62
Quick Ratio	2,43	2,2	1,93	1,88
Equity Ratio	0,54	0,47	0,38	0,38
Gross Profit Margin	86,92 %	87,32 %	86,55 %	86,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English