GÅSBAKK EIENDOM AS

7884 SØRLI

Finances

Return on Equity

42,14 %

Current Ratio

370

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	495 000	1 032 000	183 000	172 000
Net Income	488 000	−534 000	40 000	82 000
Total Assets	1 160 000	1 372 000	2 095 000	3 192 000
Total Equity	1 158 000	670 000	1 204 000	1 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	495 000	1 032 000	183 000	172 000
Expenditure	9 000	1 567 000	142 000	64 000
Operating Profit	487 000	−534 000	41 000	107 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	487 000	−534 000	43 000	107 000
Tax	−2 000	0	4 000	25 000
Net Income	488 000	−534 000	40 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	420 000	420 000	2 054 000	2 549 000
Total Current Assets	740 000	952 000	41 000	643 000
Total Assets	1 160 000	1 372 000	2 095 000	3 192 000
Total Retained Equity	878 000	390 000	924 000	904 000
Total Equity	1 158 000	670 000	1 204 000	1 204 000
Total Long-Term Debt	0	701 000	861 000	0
Total Current Debt	2 000	1 000	30 000	1 987 000
Total Equity and Debt	1 160 000	1 372 000	2 095 000	3 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	62 000	131 000
Other Income	495 000	1 031 000	121 000	41 000
Revenue	495 000	1 032 000	183 000	172 000
Cost of Goods Sold	0	1 322 000	19 000	18 000
Salary Costs	0	0	0	0
Depreciation	0	85 000	105 000	25 000
Impairment	0	0	0	0
Expenditure	9 000	1 567 000	142 000	64 000
Operating Profit	487 000	−534 000	41 000	107 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	488 000	−534 000	40 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	420 000	420 000	2 054 000	2 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	420 000	420 000	2 054 000	2 102 000
Total Fiancial Fixed Assets	0	0	0	447 000
Total Fixed Assets	420 000	420 000	2 054 000	2 549 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	740 000	56 000	41 000	250 000
Total Current Assets	740 000	952 000	41 000	643 000
Total Assets	1 160 000	1 372 000	2 095 000	3 192 000
Total Equity	1 158 000	670 000	1 204 000	1 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	701 000	861 000	0
Creditors	0	1 000	24 000	1 962 000
Unpaid Taxes	2 000	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	30 000	1 987 000
Total Equity and Debt	1 160 000	1 372 000	2 095 000	3 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,14 %	−79,7 %	3,32 %	6,81 %
Debt-to-Equity Ratio	0	1,05	0,72	0
Operating Profit Margin	98,38 %	−51,74 %	22,4 %	62,21 %
Current Ratio	370	952	1,37	0,32
Quick Ratio	370	952	1,37	0,32
Equity Ratio	1	0,49	0,57	0,38
Gross Profit Margin	100 %	−28,1 %	89,62 %	89,53 %