RKRR EIENDOM ANS

2500 TYNSET

Finances

Share Ownership

Return on Equity

46,43 %

Current Ratio

0,42

Debt-to-Equity Ratio

23,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	675 000	411 000	272 000
Net Income	169 000	402 000	245 000	222 000
Total Assets	9 126 000	4 755 000	4 798 000	1 930 000
Total Equity	364 000	417 000	203 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	675 000	411 000	272 000
Expenditure	340 000	166 000	92 000	40 000
Operating Profit	364 000	509 000	319 000	232 000
Financial Income	6 000	2 000	1 000	2 000
Financial Costs	200 000	109 000	76 000	12 000
Financial Balance	−194 000	−107 000	−75 000	−10 000
Earnings Before Tax	169 000	402 000	245 000	222 000
Tax	0	0	0	0
Net Income	169 000	402 000	245 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 014 000	4 630 000	4 702 000	1 808 000
Total Current Assets	112 000	126 000	97 000	122 000
Total Assets	9 126 000	4 755 000	4 798 000	1 930 000
Total Retained Equity	364 000	417 000	203 000	159 000
Total Equity	364 000	417 000	203 000	159 000
Total Long-Term Debt	8 495 000	4 299 000	4 442 000	1 750 000
Total Current Debt	267 000	39 000	153 000	21 000
Total Equity and Debt	9 126 000	4 755 000	4 798 000	1 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	704 000	675 000	411 000	272 000
Revenue	704 000	675 000	411 000	272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	72 000	34 000	3 000
Impairment	0	0	0	0
Expenditure	340 000	166 000	92 000	40 000
Operating Profit	364 000	509 000	319 000	232 000
Financial Income	6 000	2 000	1 000	2 000
Financial Costs	200 000	109 000	76 000	12 000
Financial Balance	−194 000	−107 000	−75 000	−10 000
Dividends	223 000	187 000	201 000	172 000
Net Income	169 000	402 000	245 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 934 000	4 559 000	4 625 000	1 782 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	45 000	51 000	0
Total Tangible Assets	8 972 000	4 604 000	4 676 000	1 782 000
Total Fiancial Fixed Assets	42 000	26 000	26 000	26 000
Total Fixed Assets	9 014 000	4 630 000	4 702 000	1 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	126 000	93 000	122 000
Total Current Assets	112 000	126 000	97 000	122 000
Total Assets	9 126 000	4 755 000	4 798 000	1 930 000
Total Equity	364 000	417 000	203 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 495 000	4 299 000	4 442 000	1 750 000
Creditors	24 000	4 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	223 000	187 000	201 000	172 000
Other Current Debt	242 000	35 000	153 000	18 000
Total Current Debt	267 000	39 000	153 000	21 000
Total Equity and Debt	9 126 000	4 755 000	4 798 000	1 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,43 %	96,4 %	120,69 %	139,62 %
Debt-to-Equity Ratio	23,34	10,31	21,88	11,01
Operating Profit Margin	51,7 %	75,41 %	77,62 %	85,29 %
Current Ratio	0,42	3,23	0,63	5,81
Quick Ratio	0,42	3,23	0,63	5,81
Equity Ratio	0,04	0,09	0,04	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %