company

RABBEN BORETTSLAG

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

27,74 %

Current Ratio

8,58

Debt-to-Equity Ratio

4,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	425 000	425 000	425 000
Net Income	139 000	186 000	174 000	160 000
Total Assets	2 797 000	2 735 000	2 636 000	2 555 000
Total Equity	501 000	362 000	175 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	425 000	425 000	425 000
Expenditure	238 000	207 000	210 000	210 000
Operating Profit	187 000	218 000	214 000	215 000
Financial Income	8 000	1 000	1 000	2 000
Financial Costs	56 000	33 000	42 000	58 000
Financial Balance	−48 000	−32 000	−41 000	−56 000
Earnings Before Tax	187 000	218 000	214 000	215 000
Tax	0	0	0	0
Net Income	139 000	186 000	174 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 205 000	2 205 000	2 205 000	2 205 000
Total Current Assets	592 000	530 000	431 000	350 000
Total Assets	2 797 000	2 735 000	2 636 000	2 555 000
Total Retained Equity	361 000	175 000	1 000	−159 000
Total Equity	501 000	362 000	175 000	2 000
Total Long-Term Debt	2 227 000	2 310 000	2 405 000	2 499 000
Total Current Debt	69 000	63 000	55 000	54 000
Total Equity and Debt	2 797 000	2 735 000	2 636 000	2 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	425 000	425 000	425 000
Revenue	425 000	425 000	425 000	425 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	8 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	238 000	207 000	210 000	210 000
Operating Profit	187 000	218 000	214 000	215 000
Financial Income	8 000	1 000	1 000	2 000
Financial Costs	56 000	33 000	42 000	58 000
Financial Balance	−48 000	−32 000	−41 000	−56 000
Dividends	0	0	0	0
Net Income	139 000	186 000	174 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 205 000	2 205 000	2 205 000	2 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 205 000	2 205 000	2 205 000	2 205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 205 000	2 205 000	2 205 000	2 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	514 000	476 000	381 000	306 000
Total Current Assets	592 000	530 000	431 000	350 000
Total Assets	2 797 000	2 735 000	2 636 000	2 555 000
Total Equity	501 000	362 000	175 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 227 000	2 310 000	2 405 000	2 499 000
Creditors	60 000	55 000	55 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	0	5 000
Total Current Debt	69 000	63 000	55 000	54 000
Total Equity and Debt	2 797 000	2 735 000	2 636 000	2 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,74 %	51,38 %	99,43 %	8 000 %
Debt-to-Equity Ratio	4,45	6,38	13,74	1 249,5
Operating Profit Margin	44 %	51,29 %	50,35 %	50,59 %
Current Ratio	8,58	8,41	7,84	6,48
Quick Ratio	8,58	8,41	7,84	6,48
Equity Ratio	0,18	0,13	0,07	0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English