REIERSØL EIENDOM AS

4820 FROLAND

Finances

Share Ownership

Return on Equity

92,19 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 032 000	917 000	897 000	889 000
Net Income	3 364 000	346 000	880 000	−86 000
Total Assets	16 096 000	13 307 000	13 513 000	12 678 000
Total Equity	3 649 000	12 349 000	12 332 000	11 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 032 000	917 000	897 000	889 000
Expenditure	582 000	1 115 000	1 065 000	971 000
Operating Profit	3 450 000	−197 000	−168 000	−83 000
Financial Income	27 000	670 000	1 348 000	33 000
Financial Costs	38 000	29 000	51 000	60 000
Financial Balance	−11 000	641 000	1 297 000	−27 000
Earnings Before Tax	3 439 000	443 000	1 128 000	−110 000
Tax	75 000	98 000	248 000	−24 000
Net Income	3 364 000	346 000	880 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 386 000	10 634 000	10 985 000	11 489 000
Total Current Assets	10 710 000	2 673 000	2 528 000	1 189 000
Total Assets	16 096 000	13 307 000	13 513 000	12 678 000
Total Retained Equity	363 000	9 063 000	9 046 000	8 166 000
Total Equity	3 649 000	12 349 000	12 332 000	11 452 000
Total Long-Term Debt	336 000	503 000	650 000	807 000
Total Current Debt	12 111 000	456 000	531 000	420 000
Total Equity and Debt	16 096 000	13 307 000	13 513 000	12 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 032 000	917 000	897 000	889 000
Revenue	4 032 000	917 000	897 000	889 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	56 000	26 000	30 000
Depreciation	254 000	254 000	256 000	317 000
Impairment	0	0	0	0
Expenditure	582 000	1 115 000	1 065 000	971 000
Operating Profit	3 450 000	−197 000	−168 000	−83 000
Financial Income	27 000	670 000	1 348 000	33 000
Financial Costs	38 000	29 000	51 000	60 000
Financial Balance	−11 000	641 000	1 297 000	−27 000
Dividends	164 000	329 000	0	0
Net Income	3 364 000	346 000	880 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	228 000	222 000	320 000	568 000
Real Eastate	4 148 000	4 400 000	4 652 000	4 904 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	12 000	14 000	18 000
Total Tangible Assets	4 158 000	4 412 000	4 666 000	4 922 000
Total Fiancial Fixed Assets	1 000 000	6 000 000	6 000 000	6 000 000
Total Fixed Assets	5 386 000	10 634 000	10 985 000	11 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	2 000	2 000	2 000
Total Current Assets	10 710 000	2 673 000	2 528 000	1 189 000
Total Assets	16 096 000	13 307 000	13 513 000	12 678 000
Total Equity	3 649 000	12 349 000	12 332 000	11 452 000
Short-Term Group Debt	11 980 000	0	0	0
Total Long-Term Debt	336 000	503 000	650 000	807 000
Creditors	2 000	6 000	0	14 000
Unpaid Taxes	20 000	0	21 000	0
Dividends	164 000	329 000	0	0
Other Current Debt	108 000	142 000	367 000	11 000
Total Current Debt	12 111 000	456 000	531 000	420 000
Total Equity and Debt	16 096 000	13 307 000	13 513 000	12 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,19 %	2,8 %	7,14 %	−0,75 %
Debt-to-Equity Ratio	0,09	0,04	0,05	0,07
Operating Profit Margin	85,57 %	−21,48 %	−18,73 %	−9,34 %
Current Ratio	0,88	5,86	4,76	2,83
Quick Ratio	0,88	5,86	4,76	2,83
Equity Ratio	0,23	0,93	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %