EID LAVPRIS AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

−21,01 %

Current Ratio

2,53

Debt-to-Equity Ratio

1,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 190 000	30 817 000	33 040 000	39 395 000
Net Income	−523 000	−647 000	−5 000	656 000
Total Assets	7 627 000	8 403 000	8 368 000	9 440 000
Total Equity	2 489 000	2 712 000	2 868 000	2 951 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 190 000	30 817 000	33 040 000	39 395 000
Expenditure	8 297 000	8 380 000	8 217 000	38 551 000
Operating Profit	−677 000	−835 000	−10 000	843 000
Financial Income	10 000	8 000	4 000	12 000
Financial Costs	0	1 000	0	14 000
Financial Balance	10 000	7 000	4 000	−2 000
Earnings Before Tax	−667 000	−827 000	−6 000	841 000
Tax	−144 000	−180 000	−1 000	185 000
Net Income	−523 000	−647 000	−5 000	656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 817 000	3 588 000	3 986 000	4 612 000
Total Current Assets	4 810 000	4 815 000	4 381 000	4 827 000
Total Assets	7 627 000	8 403 000	8 368 000	9 440 000
Total Retained Equity	−130 000	393 000	1 040 000	1 123 000
Total Equity	2 489 000	2 712 000	2 868 000	2 951 000
Total Long-Term Debt	3 237 000	3 927 000	3 618 000	3 423 000
Total Current Debt	1 901 000	1 764 000	1 881 000	3 066 000
Total Equity and Debt	7 627 000	8 403 000	8 368 000	9 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 061 000	30 674 000	32 860 000	39 263 000
Other Income	129 000	143 000	180 000	131 000
Revenue	31 190 000	30 817 000	33 040 000	39 395 000
Cost of Goods Sold	0	0	0	29 386 000
Salary Costs	3 712 000	3 643 000	3 554 000	4 258 000
Depreciation	770 000	812 000	795 000	1 001 000
Impairment	0	0	0	0
Expenditure	8 297 000	8 380 000	8 217 000	38 551 000
Operating Profit	−677 000	−835 000	−10 000	843 000
Financial Income	10 000	8 000	4 000	12 000
Financial Costs	0	1 000	0	14 000
Financial Balance	10 000	7 000	4 000	−2 000
Dividends	0	0	0	0
Net Income	−523 000	−647 000	−5 000	656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 817 000	3 588 000	3 986 000	4 612 000
Total Tangible Assets	2 817 000	3 588 000	3 986 000	4 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 817 000	3 588 000	3 986 000	4 612 000
Stock	2 646 000	2 454 000	2 407 000	2 330 000
Total Investments	0	0	0	0
Cash, Bank	677 000	647 000	1 031 000	1 502 000
Total Current Assets	4 810 000	4 815 000	4 381 000	4 827 000
Total Assets	7 627 000	8 403 000	8 368 000	9 440 000
Total Equity	2 489 000	2 712 000	2 868 000	2 951 000
Short-Term Group Debt	0	0	100 000	0
Total Long-Term Debt	3 237 000	3 927 000	3 618 000	3 423 000
Creditors	1 223 000	1 070 000	963 000	861 000
Unpaid Taxes	203 000	185 000	250 000	419 000
Dividends	0	0	0	0
Other Current Debt	475 000	509 000	568 000	1 786 000
Total Current Debt	1 901 000	1 764 000	1 881 000	3 066 000
Total Equity and Debt	7 627 000	8 403 000	8 368 000	9 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,01 %	−23,86 %	−0,17 %	22,23 %
Debt-to-Equity Ratio	1,3	1,45	1,26	1,16
Operating Profit Margin	−2,17 %	−2,71 %	−0,03 %	2,14 %
Current Ratio	2,53	2,73	2,33	1,57
Quick Ratio	−6,46	−6,98	−8,33	6,56
Equity Ratio	0,33	0,32	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	25,41 %