RØNNINGSBEKKEN BORETTSLAG AL

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

9,05 %

Current Ratio

2,58

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	737 000	737 000	733 000
Net Income	189 000	129 000	101 000	169 000
Total Assets	5 026 000	4 976 000	4 990 000	5 036 000
Total Equity	2 088 000	1 899 000	1 770 000	1 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	737 000	737 000	733 000
Expenditure	518 000	565 000	569 000	466 000
Operating Profit	249 000	172 000	168 000	268 000
Financial Income	6 000	5 000	1 000	1 000
Financial Costs	65 000	48 000	67 000	99 000
Financial Balance	−59 000	−43 000	−66 000	−98 000
Earnings Before Tax	190 000	129 000	101 000	169 000
Tax	0	0	0	0
Net Income	189 000	129 000	101 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 838 000	4 838 000	4 838 000	4 838 000
Total Current Assets	188 000	138 000	152 000	198 000
Total Assets	5 026 000	4 976 000	4 990 000	5 036 000
Total Retained Equity	2 088 000	1 899 000	1 770 000	1 668 000
Total Equity	2 088 000	1 899 000	1 770 000	1 669 000
Total Long-Term Debt	2 865 000	3 011 000	3 164 000	3 306 000
Total Current Debt	73 000	66 000	56 000	61 000
Total Equity and Debt	5 026 000	4 976 000	4 990 000	5 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	767 000	737 000	737 000	733 000
Revenue	767 000	737 000	737 000	733 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	29 000	28 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	518 000	565 000	569 000	466 000
Operating Profit	249 000	172 000	168 000	268 000
Financial Income	6 000	5 000	1 000	1 000
Financial Costs	65 000	48 000	67 000	99 000
Financial Balance	−59 000	−43 000	−66 000	−98 000
Dividends	0	0	0	0
Net Income	189 000	129 000	101 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 838 000	4 838 000	4 838 000	4 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 838 000	4 838 000	4 838 000	4 838 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 838 000	4 838 000	4 838 000	4 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	134 000	142 000	185 000
Total Current Assets	188 000	138 000	152 000	198 000
Total Assets	5 026 000	4 976 000	4 990 000	5 036 000
Total Equity	2 088 000	1 899 000	1 770 000	1 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 865 000	3 011 000	3 164 000	3 306 000
Creditors	63 000	58 000	56 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	0	0
Total Current Debt	73 000	66 000	56 000	61 000
Total Equity and Debt	5 026 000	4 976 000	4 990 000	5 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,05 %	6,79 %	5,71 %	10,13 %
Debt-to-Equity Ratio	1,37	1,59	1,79	1,98
Operating Profit Margin	32,46 %	23,34 %	22,8 %	36,56 %
Current Ratio	2,58	2,09	2,71	3,25
Quick Ratio	2,58	2,09	2,71	3,25
Equity Ratio	0,42	0,38	0,35	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %