FINNE BURETTSLAG

5015 BERGEN

Finances

Share Ownership

Return on Equity

−26,14 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 670 000	3 552 000	3 448 000	3 268 000
Net Income	−3 058 000	882 000	734 000	566 000
Total Assets	15 358 000	18 190 000	17 221 000	16 863 000
Total Equity	11 699 000	14 757 000	13 875 000	13 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 670 000	3 552 000	3 448 000	3 268 000
Expenditure	6 783 000	2 710 000	2 759 000	2 748 000
Operating Profit	−3 114 000	842 000	690 000	520 000
Financial Income	56 000	40 000	44 000	46 000
Financial Costs	0	0	0	1 000
Financial Balance	56 000	40 000	44 000	45 000
Earnings Before Tax	−3 058 000	882 000	690 000	520 000
Tax	0	0	0	0
Net Income	−3 058 000	882 000	734 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 931 000	13 048 000	13 171 000	13 322 000
Total Current Assets	2 427 000	5 142 000	4 050 000	3 541 000
Total Assets	15 358 000	18 190 000	17 221 000	16 863 000
Total Retained Equity	11 212 000	14 270 000	13 388 000	12 654 000
Total Equity	11 699 000	14 757 000	13 875 000	13 141 000
Total Long-Term Debt	2 759 000	2 759 000	2 759 000	2 759 000
Total Current Debt	900 000	674 000	588 000	963 000
Total Equity and Debt	15 358 000	18 190 000	17 221 000	16 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 664 000	3 551 000	0	0
Other Income	6 000	1 000	3 448 000	3 268 000
Revenue	3 670 000	3 552 000	3 448 000	3 268 000
Cost of Goods Sold	0	0	0	0
Salary Costs	250 000	180 000	198 000	123 000
Depreciation	117 000	123 000	151 000	61 000
Impairment	0	0	0	0
Expenditure	6 783 000	2 710 000	2 759 000	2 748 000
Operating Profit	−3 114 000	842 000	690 000	520 000
Financial Income	56 000	40 000	44 000	46 000
Financial Costs	0	0	0	1 000
Financial Balance	56 000	40 000	44 000	45 000
Dividends	0	0	0	0
Net Income	−3 058 000	882 000	734 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 652 000	12 652 000	12 652 000	12 652 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	279 000	396 000	519 000	669 000
Total Tangible Assets	12 931 000	13 048 000	13 171 000	13 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 931 000	13 048 000	13 171 000	13 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 069 000	4 816 000	3 738 000	2 785 000
Total Current Assets	2 427 000	5 142 000	4 050 000	3 541 000
Total Assets	15 358 000	18 190 000	17 221 000	16 863 000
Total Equity	11 699 000	14 757 000	13 875 000	13 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 759 000	2 759 000	2 759 000	2 759 000
Creditors	384 000	362 000	299 000	436 000
Unpaid Taxes	36 000	30 000	32 000	20 000
Dividends	0	0	0	0
Other Current Debt	480 000	283 000	257 000	507 000
Total Current Debt	900 000	674 000	588 000	963 000
Total Equity and Debt	15 358 000	18 190 000	17 221 000	16 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,14 %	5,98 %	5,29 %	4,31 %
Debt-to-Equity Ratio	0,24	0,19	0,2	0,21
Operating Profit Margin	−84,85 %	23,7 %	20,01 %	15,91 %
Current Ratio	2,7	7,63	6,89	3,68
Quick Ratio	2,7	7,63	6,89	3,68
Equity Ratio	0,76	0,81	0,81	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %