FORTUNA MEGLING AS

0375 OSLO

Finances

Share Ownership

Return on Equity

40,64 %

Current Ratio

4,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 779 000	2 312 000	2 899 000	3 034 000
Net Income	1 123 000	678 000	1 129 000	1 323 000
Total Assets	3 459 000	2 263 000	3 080 000	3 190 000
Total Equity	2 763 000	1 640 000	1 362 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 779 000	2 312 000	2 899 000	3 034 000
Expenditure	1 357 000	1 449 000	1 471 000	1 350 000
Operating Profit	1 423 000	863 000	1 429 000	1 683 000
Financial Income	22 000	10 000	21 000	16 000
Financial Costs	0	0	0	0
Financial Balance	22 000	10 000	21 000	16 000
Earnings Before Tax	1 445 000	873 000	1 449 000	1 700 000
Tax	322 000	195 000	320 000	376 000
Net Income	1 123 000	678 000	1 129 000	1 323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	19 000	27 000	35 000
Total Current Assets	3 448 000	2 243 000	3 053 000	3 155 000
Total Assets	3 459 000	2 263 000	3 080 000	3 190 000
Total Retained Equity	2 663 000	1 540 000	1 262 000	933 000
Total Equity	2 763 000	1 640 000	1 362 000	1 033 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	696 000	622 000	1 717 000	2 156 000
Total Equity and Debt	3 459 000	2 263 000	3 080 000	3 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	782 000	1 122 000	516 000	1 604 000
Other Income	1 997 000	1 190 000	2 384 000	1 430 000
Revenue	2 779 000	2 312 000	2 899 000	3 034 000
Cost of Goods Sold	0	0	0	0
Salary Costs	909 000	880 000	820 000	800 000
Depreciation	8 000	8 000	8 000	7 000
Impairment	0	0	0	0
Expenditure	1 357 000	1 449 000	1 471 000	1 350 000
Operating Profit	1 423 000	863 000	1 429 000	1 683 000
Financial Income	22 000	10 000	21 000	16 000
Financial Costs	0	0	0	0
Financial Balance	22 000	10 000	21 000	16 000
Dividends	0	0	800 000	1 200 000
Net Income	1 123 000	678 000	1 129 000	1 323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	19 000	27 000	35 000
Total Tangible Assets	12 000	19 000	27 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	19 000	27 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 397 000	2 057 000	3 006 000	2 917 000
Total Current Assets	3 448 000	2 243 000	3 053 000	3 155 000
Total Assets	3 459 000	2 263 000	3 080 000	3 190 000
Total Equity	2 763 000	1 640 000	1 362 000	1 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	34 000	43 000	26 000	49 000
Unpaid Taxes	136 000	208 000	171 000	130 000
Dividends	0	0	800 000	1 200 000
Other Current Debt	204 000	176 000	399 000	402 000
Total Current Debt	696 000	622 000	1 717 000	2 156 000
Total Equity and Debt	3 459 000	2 263 000	3 080 000	3 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,64 %	41,34 %	82,89 %	128,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,21 %	37,33 %	49,29 %	55,47 %
Current Ratio	4,95	3,61	1,78	1,46
Quick Ratio	4,95	3,61	1,78	1,46
Equity Ratio	0,8	0,72	0,44	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %