BRIGGVEIEN BORETTSLAG

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−10,98 %

Current Ratio

2,49

Debt-to-Equity Ratio

−3,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 813 000	9 335 000	9 404 000	9 408 000
Net Income	1 463 000	614 000	1 391 000	2 229 000
Total Assets	34 372 000	34 093 000	34 206 000	34 702 000
Total Equity	−13 328 000	−14 791 000	−15 404 000	−16 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 813 000	9 335 000	9 404 000	9 408 000
Expenditure	7 299 000	7 983 000	7 165 000	6 136 000
Operating Profit	2 513 000	1 352 000	2 239 000	3 273 000
Financial Income	6 000	2 000	8 000	10 000
Financial Costs	1 057 000	740 000	855 000	1 054 000
Financial Balance	−1 051 000	−738 000	−847 000	−1 044 000
Earnings Before Tax	1 463 000	614 000	1 391 000	2 229 000
Tax	0	0	0	0
Net Income	1 463 000	614 000	1 391 000	2 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 801 000	33 801 000	33 801 000	33 587 000
Total Current Assets	570 000	292 000	405 000	1 116 000
Total Assets	34 372 000	34 093 000	34 206 000	34 702 000
Total Retained Equity	−13 347 000	−14 810 000	−15 424 000	−16 815 000
Total Equity	−13 328 000	−14 791 000	−15 404 000	−16 795 000
Total Long-Term Debt	47 471 000	48 588 000	49 392 000	51 245 000
Total Current Debt	229 000	296 000	219 000	253 000
Total Equity and Debt	34 372 000	34 093 000	34 206 000	34 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 813 000	9 335 000	9 404 000	9 408 000
Revenue	9 813 000	9 335 000	9 404 000	9 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	388 000	388 000	387 000	263 000
Depreciation	0	0	20 000	48 000
Impairment	0	0	0	0
Expenditure	7 299 000	7 983 000	7 165 000	6 136 000
Operating Profit	2 513 000	1 352 000	2 239 000	3 273 000
Financial Income	6 000	2 000	8 000	10 000
Financial Costs	1 057 000	740 000	855 000	1 054 000
Financial Balance	−1 051 000	−738 000	−847 000	−1 044 000
Dividends	0	0	0	0
Net Income	1 463 000	614 000	1 391 000	2 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 801 000	33 801 000	33 801 000	33 587 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 801 000	33 801 000	33 801 000	33 587 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 801 000	33 801 000	33 801 000	33 587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	95 000	242 000	934 000
Total Current Assets	570 000	292 000	405 000	1 116 000
Total Assets	34 372 000	34 093 000	34 206 000	34 702 000
Total Equity	−13 328 000	−14 791 000	−15 404 000	−16 795 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 471 000	48 588 000	49 392 000	51 245 000
Creditors	99 000	159 000	109 000	101 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	130 000	137 000	110 000	152 000
Total Current Debt	229 000	296 000	219 000	253 000
Total Equity and Debt	34 372 000	34 093 000	34 206 000	34 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,98 %	−4,15 %	−9,03 %	−13,27 %
Debt-to-Equity Ratio	−3,56	−3,28	−3,21	−3,05
Operating Profit Margin	25,61 %	14,48 %	23,81 %	34,79 %
Current Ratio	2,49	0,99	1,85	4,41
Quick Ratio	2,49	0,99	1,85	4,41
Equity Ratio	−0,39	−0,43	−0,45	−0,48
Gross Profit Margin	100 %	100 %	100 %	100 %