BJØRKES VERKSTED AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

−2,57 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	337 000	329 000	336 000	341 000
Net Income	−13 000	48 000	92 000	−62 000
Total Assets	618 000	597 000	550 000	532 000
Total Equity	506 000	519 000	471 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	337 000	329 000	336 000	341 000
Expenditure	354 000	267 000	217 000	416 000
Operating Profit	−17 000	62 000	119 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	−17 000	62 000	119 000	−79 000
Tax	−4 000	14 000	26 000	−17 000
Net Income	−13 000	48 000	92 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	369 000	369 000	387 000	417 000
Total Current Assets	249 000	228 000	163 000	115 000
Total Assets	618 000	597 000	550 000	532 000
Total Retained Equity	406 000	419 000	371 000	279 000
Total Equity	506 000	519 000	471 000	379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	78 000	79 000	153 000
Total Equity and Debt	618 000	597 000	550 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	82 000
Other Income	337 000	329 000	336 000	259 000
Revenue	337 000	329 000	336 000	341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	354 000	267 000	217 000	416 000
Operating Profit	−17 000	62 000	119 000	−75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	−13 000	48 000	92 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	176 000	172 000	186 000	212 000
Real Eastate	193 000	196 000	201 000	205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	193 000	196 000	201 000	205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	369 000	369 000	387 000	417 000
Stock	0	0	0	12 000
Total Investments	0	0	0	0
Cash, Bank	186 000	102 000	103 000	73 000
Total Current Assets	249 000	228 000	163 000	115 000
Total Assets	618 000	597 000	550 000	532 000
Total Equity	506 000	519 000	471 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	20 000	25 000	83 000
Unpaid Taxes	0	8 000	4 000	20 000
Dividends	0	0	0	0
Other Current Debt	50 000	50 000	50 000	50 000
Total Current Debt	112 000	78 000	79 000	153 000
Total Equity and Debt	618 000	597 000	550 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,57 %	9,25 %	19,53 %	−16,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,04 %	18,84 %	35,42 %	−21,99 %
Current Ratio	2,22	2,92	2,06	0,75
Quick Ratio	2,22	2,92	2,06	0,82
Equity Ratio	0,82	0,87	0,86	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %