REKLAMEFOTOGRAFENE AS

3039 DRAMMEN

Finances

Share Ownership

Return on Equity

71,15 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	166 000	75 000	13 000
Net Income	37 000	8 000	35 000	7 000
Total Assets	127 000	190 000	108 000	61 000
Total Equity	52 000	65 000	56 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	166 000	75 000	13 000
Expenditure	33 000	156 000	34 000	6 000
Operating Profit	48 000	11 000	42 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	48 000	11 000	42 000	7 000
Tax	11 000	2 000	7 000	0
Net Income	37 000	8 000	35 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	127 000	190 000	108 000	61 000
Total Assets	127 000	190 000	108 000	61 000
Total Retained Equity	22 000	35 000	26 000	31 000
Total Equity	52 000	65 000	56 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	126 000	51 000	0
Total Equity and Debt	127 000	190 000	108 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	166 000	75 000	13 000
Other Income	0	0	0	0
Revenue	82 000	166 000	75 000	13 000
Cost of Goods Sold	3 000	0	2 000	0
Salary Costs	5 000	103 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	156 000	34 000	6 000
Operating Profit	48 000	11 000	42 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	50 000	0	40 000	0
Net Income	37 000	8 000	35 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	97 000	105 000	61 000
Total Current Assets	127 000	190 000	108 000	61 000
Total Assets	127 000	190 000	108 000	61 000
Total Equity	52 000	65 000	56 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	78 000	2 000	0
Dividends	50 000	0	40 000	0
Other Current Debt	0	45 000	2 000	0
Total Current Debt	75 000	126 000	51 000	0
Total Equity and Debt	127 000	190 000	108 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,15 %	12,31 %	62,5 %	11,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,54 %	6,63 %	56 %	53,85 %
Current Ratio	1,69	1,51	2,12	-
Quick Ratio	1,69	1,51	2,12	-
Equity Ratio	0,41	0,34	0,52	1
Gross Profit Margin	96,34 %	100 %	97,33 %	100 %