JOHN SELJORD AS

3677 NOTODDEN

Finances

Share Ownership

Return on Equity

100,08 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 535 000	1 363 000	996 000	67 000
Net Income	1 203 000	985 000	666 000	−101 000
Total Assets	2 364 000	1 286 000	1 327 000	659 000
Total Equity	1 202 000	−1 000	−986 000	−1 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 535 000	1 363 000	996 000	67 000
Expenditure	338 000	378 000	330 000	171 000
Operating Profit	1 197 000	985 000	666 000	−104 000
Financial Income	7 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	0
Earnings Before Tax	1 203 000	985 000	666 000	−104 000
Tax	0	0	0	−3 000
Net Income	1 203 000	985 000	666 000	−101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	642 000	683 000	701 000	586 000
Total Current Assets	1 722 000	603 000	626 000	73 000
Total Assets	2 364 000	1 286 000	1 327 000	659 000
Total Retained Equity	−1 357 000	−2 561 000	−3 546 000	−4 212 000
Total Equity	1 202 000	−1 000	−986 000	−1 653 000
Total Long-Term Debt	0	0	0	2 161 000
Total Current Debt	1 161 000	1 287 000	2 313 000	150 000
Total Equity and Debt	2 364 000	1 286 000	1 327 000	659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 535 000	1 363 000	996 000	108 000
Other Income	0	0	0	−42 000
Revenue	1 535 000	1 363 000	996 000	67 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	43 000	43 000	0	53 000
Depreciation	41 000	47 000	44 000	37 000
Impairment	0	0	0	0
Expenditure	338 000	378 000	330 000	171 000
Operating Profit	1 197 000	985 000	666 000	−104 000
Financial Income	7 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	0
Dividends	0	0	0	0
Net Income	1 203 000	985 000	666 000	−101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	635 000	660 000	656 000	548 000
Machinery and Plant Facilities	7 000	23 000	44 000	38 000
Fixtures	0	0	0	0
Total Tangible Assets	642 000	683 000	700 000	586 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	642 000	683 000	701 000	586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 501 000	412 000	398 000	44 000
Total Current Assets	1 722 000	603 000	626 000	73 000
Total Assets	2 364 000	1 286 000	1 327 000	659 000
Total Equity	1 202 000	−1 000	−986 000	−1 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 161 000
Creditors	60 000	68 000	32 000	32 000
Unpaid Taxes	61 000	37 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	1 041 000	1 183 000	2 272 000	118 000
Total Current Debt	1 161 000	1 287 000	2 313 000	150 000
Total Equity and Debt	2 364 000	1 286 000	1 327 000	659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,08 %	−98 500 %	−67,55 %	6,11 %
Debt-to-Equity Ratio	0	−0	−0	−1,31
Operating Profit Margin	77,98 %	72,27 %	66,87 %	−155,22 %
Current Ratio	1,48	0,47	0,27	0,49
Quick Ratio	1,48	0,47	0,27	0,49
Equity Ratio	0,51	−0	−0,74	−2,51
Gross Profit Margin	100 %	100 %	99,2 %	100 %