NYHUS EIENDOM AS

1386 ASKER

Finances

Share Ownership

Return on Equity

10,22 %

Current Ratio

4,17

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 750 000	3 240 000	2 835 000	3 240 000
Net Income	2 058 000	1 469 000	1 448 000	1 919 000
Total Assets	29 030 000	28 048 000	27 446 000	27 040 000
Total Equity	20 146 000	20 089 000	20 120 000	20 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 750 000	3 240 000	2 835 000	3 240 000
Expenditure	1 173 000	1 376 000	1 022 000	812 000
Operating Profit	2 577 000	1 864 000	1 813 000	2 428 000
Financial Income	63 000	19 000	44 000	32 000
Financial Costs	0	0	0	0
Financial Balance	63 000	19 000	44 000	32 000
Earnings Before Tax	2 640 000	1 883 000	1 857 000	2 460 000
Tax	582 000	414 000	408 000	541 000
Net Income	2 058 000	1 469 000	1 448 000	1 919 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 828 000	18 479 000	19 130 000	19 781 000
Total Current Assets	11 202 000	9 568 000	8 316 000	7 259 000
Total Assets	29 030 000	28 048 000	27 446 000	27 040 000
Total Retained Equity	11 046 000	10 988 000	11 019 000	11 071 000
Total Equity	20 146 000	20 089 000	20 120 000	20 172 000
Total Long-Term Debt	6 199 000	5 941 000	5 341 000	4 756 000
Total Current Debt	2 684 000	2 018 000	1 985 000	2 113 000
Total Equity and Debt	29 030 000	28 048 000	27 446 000	27 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 750 000	3 240 000	2 835 000	3 240 000
Revenue	3 750 000	3 240 000	2 835 000	3 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	651 000	651 000	651 000	654 000
Impairment	0	0	0	0
Expenditure	1 173 000	1 376 000	1 022 000	812 000
Operating Profit	2 577 000	1 864 000	1 813 000	2 428 000
Financial Income	63 000	19 000	44 000	32 000
Financial Costs	0	0	0	0
Financial Balance	63 000	19 000	44 000	32 000
Dividends	2 000 000	1 500 000	1 500 000	1 500 000
Net Income	2 058 000	1 469 000	1 448 000	1 919 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 139 000	17 613 000	18 087 000	18 561 000
Machinery and Plant Facilities	690 000	867 000	1 044 000	1 221 000
Fixtures	0	0	0	0
Total Tangible Assets	17 828 000	18 479 000	19 130 000	19 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 828 000	18 479 000	19 130 000	19 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 167 000	9 568 000	8 283 000	7 229 000
Total Current Assets	11 202 000	9 568 000	8 316 000	7 259 000
Total Assets	29 030 000	28 048 000	27 446 000	27 040 000
Total Equity	20 146 000	20 089 000	20 120 000	20 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 199 000	5 941 000	5 341 000	4 756 000
Creditors	19 000	23 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 500 000	1 500 000	1 500 000
Other Current Debt	2 000 000	1 500 000	1 500 000	1 500 000
Total Current Debt	2 684 000	2 018 000	1 985 000	2 113 000
Total Equity and Debt	29 030 000	28 048 000	27 446 000	27 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,22 %	7,31 %	7,2 %	9,51 %
Debt-to-Equity Ratio	0,31	0,3	0,27	0,24
Operating Profit Margin	68,72 %	57,53 %	63,95 %	74,94 %
Current Ratio	4,17	4,74	4,19	3,44
Quick Ratio	4,17	4,74	4,19	3,44
Equity Ratio	0,69	0,72	0,73	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %