ADVOKATFIRMAET ECKHOFF FOSMARK & CO DA

0257 OSLO

Finances

Share Ownership

Return on Equity

107,99 %

Current Ratio

5,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 221 000	30 173 000	31 679 000	26 791 000
Net Income	18 992 000	15 865 000	16 219 000	13 443 000
Total Assets	21 088 000	18 972 000	17 603 000	14 639 000
Total Equity	17 586 000	14 955 000	13 907 000	11 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 221 000	30 173 000	31 679 000	26 791 000
Expenditure	15 250 000	14 318 000	15 428 000	13 332 000
Operating Profit	18 972 000	15 855 000	16 251 000	13 459 000
Financial Income	24 000	36 000	12 000	20 000
Financial Costs	4 000	26 000	44 000	35 000
Financial Balance	20 000	10 000	−32 000	−15 000
Earnings Before Tax	18 992 000	15 865 000	16 219 000	13 443 000
Tax	0	0	0	0
Net Income	18 992 000	15 865 000	16 219 000	13 443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	776 000	742 000	41 000	117 000
Total Current Assets	20 312 000	18 230 000	17 561 000	14 522 000
Total Assets	21 088 000	18 972 000	17 603 000	14 639 000
Total Retained Equity	17 586 000	14 955 000	13 907 000	11 611 000
Total Equity	17 586 000	14 955 000	13 907 000	11 611 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 502 000	4 017 000	3 695 000	3 029 000
Total Equity and Debt	21 088 000	18 972 000	17 603 000	14 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 041 000	30 173 000	31 679 000	26 791 000
Other Income	180 000	0	0	0
Revenue	34 221 000	30 173 000	31 679 000	26 791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 935 000	9 543 000	10 169 000	9 355 000
Depreciation	3 000	41 000	98 000	133 000
Impairment	0	0	0	0
Expenditure	15 250 000	14 318 000	15 428 000	13 332 000
Operating Profit	18 972 000	15 855 000	16 251 000	13 459 000
Financial Income	24 000	36 000	12 000	20 000
Financial Costs	4 000	26 000	44 000	35 000
Financial Balance	20 000	10 000	−32 000	−15 000
Dividends	0	0	0	0
Net Income	18 992 000	15 865 000	16 219 000	13 443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	718 000	719 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	23 000	41 000	117 000
Total Tangible Assets	776 000	742 000	41 000	117 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	776 000	742 000	41 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 980 000	10 215 000	9 160 000	8 882 000
Total Current Assets	20 312 000	18 230 000	17 561 000	14 522 000
Total Assets	21 088 000	18 972 000	17 603 000	14 639 000
Total Equity	17 586 000	14 955 000	13 907 000	11 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	584 000	635 000	745 000	700 000
Unpaid Taxes	2 138 000	2 001 000	2 022 000	1 918 000
Dividends	0	0	0	0
Other Current Debt	780 000	1 381 000	928 000	410 000
Total Current Debt	3 502 000	4 017 000	3 695 000	3 029 000
Total Equity and Debt	21 088 000	18 972 000	17 603 000	14 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,99 %	106,08 %	116,62 %	115,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,44 %	52,55 %	51,3 %	50,24 %
Current Ratio	5,8	4,54	4,75	4,79
Quick Ratio	5,8	4,54	4,75	4,79
Equity Ratio	0,83	0,79	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %