EVJENSGROVA BORETTSLAG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,54 %

Current Ratio

5,28

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	648 000	621 000	616 000	613 000
Net Income	−46 000	154 000	246 000	126 000
Total Assets	2 548 000	2 647 000	2 541 000	2 397 000
Total Equity	1 812 000	1 858 000	1 704 000	1 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	648 000	621 000	616 000	613 000
Expenditure	−700 000	−464 000	−364 000	−478 000
Operating Profit	−52 000	157 000	252 000	135 000
Financial Income	7 000	1 000	3 000	3 000
Financial Costs	−1 000	−4 000	−9 000	−12 000
Financial Balance	8 000	5 000	12 000	15 000
Earnings Before Tax	−46 000	154 000	246 000	126 000
Tax	0	0	0	0
Net Income	−46 000	154 000	246 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 147 000	2 147 000	2 147 000	2 147 000
Total Current Assets	401 000	500 000	393 000	250 000
Total Assets	2 548 000	2 647 000	2 541 000	2 397 000
Total Retained Equity	1 812 000	1 858 000	1 704 000	1 458 000
Total Equity	1 812 000	1 858 000	1 704 000	1 458 000
Total Long-Term Debt	660 000	719 000	815 000	914 000
Total Current Debt	76 000	70 000	21 000	25 000
Total Equity and Debt	2 548 000	2 647 000	2 541 000	2 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	648 000	621 000	616 000	613 000
Revenue	648 000	621 000	616 000	613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−16 000	−81 000	−14 000	−16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−700 000	−464 000	−364 000	−478 000
Operating Profit	−52 000	157 000	252 000	135 000
Financial Income	7 000	1 000	3 000	3 000
Financial Costs	−1 000	−4 000	−9 000	−12 000
Financial Balance	8 000	5 000	12 000	15 000
Dividends	0	0	0	0
Net Income	−46 000	154 000	246 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 086 000	2 086 000	2 086 000	2 086 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	61 000	61 000	61 000
Total Tangible Assets	2 147 000	2 147 000	2 147 000	2 147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 147 000	2 147 000	2 147 000	2 147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	401 000	500 000	393 000	250 000
Total Current Assets	401 000	500 000	393 000	250 000
Total Assets	2 548 000	2 647 000	2 541 000	2 397 000
Total Equity	1 812 000	1 858 000	1 704 000	1 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	660 000	719 000	815 000	914 000
Creditors	67 000	48 000	2 000	6 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	21 000	19 000	19 000
Total Current Debt	76 000	70 000	21 000	25 000
Total Equity and Debt	2 548 000	2 647 000	2 541 000	2 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,54 %	8,29 %	14,44 %	8,64 %
Debt-to-Equity Ratio	0,36	0,39	0,48	0,63
Operating Profit Margin	−8,02 %	25,28 %	40,91 %	22,02 %
Current Ratio	5,28	7,14	18,71	10
Quick Ratio	5,28	7,14	18,71	10
Equity Ratio	0,71	0,7	0,67	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %