STRANDHAGEN BORETTSLAG

4020 STAVANGER

Finances

Share Ownership

Return on Equity

4,59 %

Current Ratio

7,29

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 524 000	1 522 000	1 733 000	1 485 000
Net Income	603 000	731 000	964 000	568 000
Total Assets	25 332 000	25 143 000	25 004 000	24 753 000
Total Equity	13 129 000	12 526 000	11 795 000	10 830 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 524 000	1 522 000	1 733 000	1 485 000
Expenditure	916 000	780 000	737 000	879 000
Operating Profit	607 000	742 000	996 000	607 000
Financial Income	7 000	1 000	3 000	6 000
Financial Costs	11 000	12 000	35 000	45 000
Financial Balance	−4 000	−11 000	−32 000	−39 000
Earnings Before Tax	603 000	731 000	964 000	568 000
Tax	0	0	0	0
Net Income	603 000	731 000	964 000	568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 648 000	23 620 000	23 620 000	23 620 000
Total Current Assets	1 684 000	1 523 000	1 384 000	1 133 000
Total Assets	25 332 000	25 143 000	25 004 000	24 753 000
Total Retained Equity	13 126 000	12 523 000	11 792 000	10 827 000
Total Equity	13 129 000	12 526 000	11 795 000	10 830 000
Total Long-Term Debt	11 972 000	12 377 000	12 917 000	13 648 000
Total Current Debt	231 000	240 000	292 000	276 000
Total Equity and Debt	25 332 000	25 143 000	25 004 000	24 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 524 000	1 522 000	1 733 000	1 485 000
Revenue	1 524 000	1 522 000	1 733 000	1 485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	51 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	916 000	780 000	737 000	879 000
Operating Profit	607 000	742 000	996 000	607 000
Financial Income	7 000	1 000	3 000	6 000
Financial Costs	11 000	12 000	35 000	45 000
Financial Balance	−4 000	−11 000	−32 000	−39 000
Dividends	0	0	0	0
Net Income	603 000	731 000	964 000	568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 438 000	23 438 000	23 438 000	23 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	182 000	182 000	182 000	182 000
Total Tangible Assets	23 620 000	23 620 000	23 620 000	23 620 000
Total Fiancial Fixed Assets	28 000	0	0	0
Total Fixed Assets	23 648 000	23 620 000	23 620 000	23 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 649 000	1 493 000	1 327 000	1 103 000
Total Current Assets	1 684 000	1 523 000	1 384 000	1 133 000
Total Assets	25 332 000	25 143 000	25 004 000	24 753 000
Total Equity	13 129 000	12 526 000	11 795 000	10 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 972 000	12 377 000	12 917 000	13 648 000
Creditors	3 000	3 000	35 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	2 000	0
Total Current Debt	231 000	240 000	292 000	276 000
Total Equity and Debt	25 332 000	25 143 000	25 004 000	24 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	5,84 %	8,17 %	5,24 %
Debt-to-Equity Ratio	0,91	0,99	1,1	1,26
Operating Profit Margin	39,83 %	48,75 %	57,47 %	40,88 %
Current Ratio	7,29	6,35	4,74	4,11
Quick Ratio	7,29	6,35	4,74	4,11
Equity Ratio	0,52	0,5	0,47	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %