FRYDENLUND EIENDOM ANS

0191 OSLO

Finances

Share Ownership

Return on Equity

26,62 %

Current Ratio

0,58

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 020 000	145 839 000	142 442 000	144 032 000
Net Income	113 791 000	109 044 000	100 331 000	94 168 000
Total Assets	472 037 000	487 634 000	506 250 000	505 992 000
Total Equity	427 521 000	437 730 000	428 687 000	466 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 020 000	145 839 000	142 442 000	144 032 000
Expenditure	41 435 000	36 805 000	42 174 000	50 109 000
Operating Profit	113 584 000	109 034 000	100 268 000	93 923 000
Financial Income	206 000	9 000	65 000	248 000
Financial Costs	0	0	2 000	2 000
Financial Balance	206 000	9 000	63 000	246 000
Earnings Before Tax	113 791 000	109 044 000	100 331 000	94 168 000
Tax	0	0	0	0
Net Income	113 791 000	109 044 000	100 331 000	94 168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	466 696 000	470 968 000	485 062 000	502 565 000
Total Current Assets	5 341 000	16 666 000	21 189 000	3 427 000
Total Assets	472 037 000	487 634 000	506 250 000	505 992 000
Total Retained Equity	427 521 000	437 730 000	428 687 000	466 355 000
Total Equity	427 521 000	437 730 000	428 687 000	466 355 000
Total Long-Term Debt	35 376 000	47 369 000	33 856 000	36 093 000
Total Current Debt	9 140 000	2 534 000	43 707 000	3 544 000
Total Equity and Debt	472 037 000	487 634 000	506 250 000	505 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 897 000	145 260 000	142 144 000	143 734 000
Other Income	6 123 000	579 000	298 000	298 000
Revenue	155 020 000	145 839 000	142 442 000	144 032 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 069 000	18 276 000	18 162 000	18 184 000
Impairment	0	0	0	0
Expenditure	41 435 000	36 805 000	42 174 000	50 109 000
Operating Profit	113 584 000	109 034 000	100 268 000	93 923 000
Financial Income	206 000	9 000	65 000	248 000
Financial Costs	0	0	2 000	2 000
Financial Balance	206 000	9 000	63 000	246 000
Dividends	0	0	0	0
Net Income	113 791 000	109 044 000	100 331 000	94 168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	466 188 000	470 587 000	484 496 000	501 815 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	507 000	381 000	566 000	751 000
Total Tangible Assets	466 696 000	470 968 000	485 062 000	502 565 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	466 696 000	470 968 000	485 062 000	502 565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 016 000	14 490 000	20 407 000	2 840 000
Total Current Assets	5 341 000	16 666 000	21 189 000	3 427 000
Total Assets	472 037 000	487 634 000	506 250 000	505 992 000
Total Equity	427 521 000	437 730 000	428 687 000	466 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 376 000	47 369 000	33 856 000	36 093 000
Creditors	2 488 000	1 102 000	1 670 000	1 300 000
Unpaid Taxes	0	94 000	69 000	77 000
Dividends	0	0	0	0
Other Current Debt	6 652 000	1 339 000	41 968 000	2 167 000
Total Current Debt	9 140 000	2 534 000	43 707 000	3 544 000
Total Equity and Debt	472 037 000	487 634 000	506 250 000	505 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,62 %	24,91 %	23,4 %	20,19 %
Debt-to-Equity Ratio	0,08	0,11	0,08	0,08
Operating Profit Margin	73,27 %	74,76 %	70,39 %	65,21 %
Current Ratio	0,58	6,58	0,48	0,97
Quick Ratio	0,58	6,58	0,48	0,97
Equity Ratio	0,91	0,9	0,85	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %