BJØRNTUN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

17,58

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 712 000	1 544 000	2 194 000	2 687 000
Net Income	49 000	−348 000	619 000	1 071 000
Total Assets	52 744 000	52 692 000	53 059 000	53 807 000
Total Equity	38 778 000	38 729 000	39 078 000	38 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 712 000	1 544 000	2 194 000	2 687 000
Expenditure	1 667 000	1 895 000	1 571 000	1 600 000
Operating Profit	45 000	−350 000	622 000	1 087 000
Financial Income	4 000	1 000	4 000	9 000
Financial Costs	0	0	8 000	25 000
Financial Balance	4 000	1 000	−4 000	−16 000
Earnings Before Tax	49 000	−348 000	619 000	1 071 000
Tax	0	0	0	0
Net Income	49 000	−348 000	619 000	1 071 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 041 000	51 990 000	51 993 000	51 996 000
Total Current Assets	703 000	702 000	1 066 000	1 811 000
Total Assets	52 744 000	52 692 000	53 059 000	53 807 000
Total Retained Equity	38 774 000	38 725 000	39 073 000	38 454 000
Total Equity	38 778 000	38 729 000	39 078 000	38 459 000
Total Long-Term Debt	13 926 000	13 875 000	13 875 000	14 557 000
Total Current Debt	40 000	87 000	106 000	792 000
Total Equity and Debt	52 744 000	52 692 000	53 059 000	53 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 712 000	1 544 000	2 194 000	2 687 000
Revenue	1 712 000	1 544 000	2 194 000	2 687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	143 000	143 000	143 000
Depreciation	0	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	1 667 000	1 895 000	1 571 000	1 600 000
Operating Profit	45 000	−350 000	622 000	1 087 000
Financial Income	4 000	1 000	4 000	9 000
Financial Costs	0	0	8 000	25 000
Financial Balance	4 000	1 000	−4 000	−16 000
Dividends	0	0	0	0
Net Income	49 000	−348 000	619 000	1 071 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 990 000	51 990 000	51 990 000	51 990 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	6 000
Total Tangible Assets	51 990 000	51 990 000	51 993 000	51 996 000
Total Fiancial Fixed Assets	51 000	0	0	0
Total Fixed Assets	52 041 000	51 990 000	51 993 000	51 996 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	656 000	663 000	946 000	1 373 000
Total Current Assets	703 000	702 000	1 066 000	1 811 000
Total Assets	52 744 000	52 692 000	53 059 000	53 807 000
Total Equity	38 778 000	38 729 000	39 078 000	38 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 926 000	13 875 000	13 875 000	14 557 000
Creditors	5 000	79 000	102 000	300 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	9 000	4 000	1 000
Total Current Debt	40 000	87 000	106 000	792 000
Total Equity and Debt	52 744 000	52 692 000	53 059 000	53 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	−0,9 %	1,58 %	2,78 %
Debt-to-Equity Ratio	0,36	0,36	0,36	0,38
Operating Profit Margin	2,63 %	−22,67 %	28,35 %	40,45 %
Current Ratio	17,58	8,07	10,06	2,29
Quick Ratio	17,58	8,07	10,06	2,29
Equity Ratio	0,74	0,74	0,74	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %