SUNDQUISTJORDET BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

8,85 %

Current Ratio

Debt-to-Equity Ratio

−2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 065 000	1 034 000	985 000
Net Income	−344 000	−542 000	−674 000	−2 443 000
Total Assets	5 386 000	5 962 000	7 394 000	5 448 000
Total Equity	−3 886 000	−3 543 000	−3 001 000	−2 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 065 000	1 034 000	985 000
Expenditure	1 189 000	1 472 000	1 577 000	3 282 000
Operating Profit	−92 000	−407 000	−543 000	−2 297 000
Financial Income	11 000	3 000	3 000	20 000
Financial Costs	263 000	139 000	134 000	166 000
Financial Balance	−252 000	−136 000	−131 000	−146 000
Earnings Before Tax	−92 000	−407 000	−543 000	−2 297 000
Tax	0	0	0	0
Net Income	−344 000	−542 000	−674 000	−2 443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 921 000	4 921 000	4 921 000	4 921 000
Total Current Assets	465 000	1 041 000	2 473 000	527 000
Total Assets	5 386 000	5 962 000	7 394 000	5 448 000
Total Retained Equity	−3 888 000	−3 544 000	−3 002 000	−2 328 000
Total Equity	−3 886 000	−3 543 000	−3 001 000	−2 327 000
Total Long-Term Debt	9 241 000	9 489 000	9 757 000	7 736 000
Total Current Debt	31 000	17 000	638 000	38 000
Total Equity and Debt	5 386 000	5 962 000	7 394 000	5 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 097 000	1 065 000	1 034 000	985 000
Revenue	1 097 000	1 065 000	1 034 000	985 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	48 000	44 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 189 000	1 472 000	1 577 000	3 282 000
Operating Profit	−92 000	−407 000	−543 000	−2 297 000
Financial Income	11 000	3 000	3 000	20 000
Financial Costs	263 000	139 000	134 000	166 000
Financial Balance	−252 000	−136 000	−131 000	−146 000
Dividends	0	0	0	0
Net Income	−344 000	−542 000	−674 000	−2 443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 921 000	4 921 000	4 921 000	4 921 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 921 000	4 921 000	4 921 000	4 921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 921 000	4 921 000	4 921 000	4 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	461 000	1 024 000	2 469 000	527 000
Total Current Assets	465 000	1 041 000	2 473 000	527 000
Total Assets	5 386 000	5 962 000	7 394 000	5 448 000
Total Equity	−3 886 000	−3 543 000	−3 001 000	−2 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 241 000	9 489 000	9 757 000	7 736 000
Creditors	11 000	15 000	630 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	2 000	8 000	2 000
Total Current Debt	31 000	17 000	638 000	38 000
Total Equity and Debt	5 386 000	5 962 000	7 394 000	5 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,85 %	15,3 %	22,46 %	104,98 %
Debt-to-Equity Ratio	−2,38	−2,68	−3,25	−3,32
Operating Profit Margin	−8,39 %	−38,22 %	−52,51 %	−233,2 %
Current Ratio	15	61,24	3,88	13,87
Quick Ratio	15	61,24	3,88	13,87
Equity Ratio	−0,72	−0,59	−0,41	−0,43
Gross Profit Margin	100 %	100 %	100 %	100 %