BØLER SAMFUNNSHUS SA

0691 OSLO

Finances

Share Ownership

Return on Equity

12,74 %

Current Ratio

11,04

Debt-to-Equity Ratio

1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 951 000	1 860 000	1 949 000	1 833 000
Net Income	347 000	385 000	249 000	42 000
Total Assets	6 154 000	5 718 000	5 366 000	5 061 000
Total Equity	2 724 000	2 378 000	1 992 000	1 744 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 951 000	1 860 000	1 949 000	1 833 000
Expenditure	1 625 000	1 476 000	1 704 000	1 801 000
Operating Profit	326 000	385 000	246 000	32 000
Financial Income	21 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	21 000	1 000	3 000	10 000
Earnings Before Tax	347 000	385 000	249 000	42 000
Tax	0	0	0	0
Net Income	347 000	385 000	249 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 040 000	3 293 000	3 406 000	3 780 000
Total Current Assets	3 114 000	2 425 000	1 960 000	1 281 000
Total Assets	6 154 000	5 718 000	5 366 000	5 061 000
Total Retained Equity	2 716 000	2 369 000	1 984 000	1 736 000
Total Equity	2 724 000	2 378 000	1 992 000	1 744 000
Total Long-Term Debt	3 148 000	3 148 000	3 148 000	3 148 000
Total Current Debt	282 000	193 000	226 000	169 000
Total Equity and Debt	6 154 000	5 718 000	5 366 000	5 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 951 000	1 860 000	1 949 000	1 833 000
Revenue	1 951 000	1 860 000	1 949 000	1 833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	833 000	716 000	727 000	697 000
Depreciation	253 000	251 000	374 000	359 000
Impairment	0	0	0	0
Expenditure	1 625 000	1 476 000	1 704 000	1 801 000
Operating Profit	326 000	385 000	246 000	32 000
Financial Income	21 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	21 000	1 000	3 000	10 000
Dividends	0	0	0	0
Net Income	347 000	385 000	249 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 889 000	3 128 000	3 227 000	3 587 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	165 000	179 000	192 000
Total Tangible Assets	3 040 000	3 293 000	3 406 000	3 780 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 040 000	3 293 000	3 406 000	3 780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 091 000	2 404 000	1 930 000	1 223 000
Total Current Assets	3 114 000	2 425 000	1 960 000	1 281 000
Total Assets	6 154 000	5 718 000	5 366 000	5 061 000
Total Equity	2 724 000	2 378 000	1 992 000	1 744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 148 000	3 148 000	3 148 000	3 148 000
Creditors	81 000	26 000	46 000	10 000
Unpaid Taxes	74 000	60 000	78 000	61 000
Dividends	0	0	0	0
Other Current Debt	127 000	106 000	102 000	98 000
Total Current Debt	282 000	193 000	226 000	169 000
Total Equity and Debt	6 154 000	5 718 000	5 366 000	5 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,74 %	16,19 %	12,5 %	2,41 %
Debt-to-Equity Ratio	1,16	1,32	1,58	1,81
Operating Profit Margin	16,71 %	20,7 %	12,62 %	1,75 %
Current Ratio	11,04	12,56	8,67	7,58
Quick Ratio	11,04	12,56	8,67	7,58
Equity Ratio	0,44	0,42	0,37	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %