UNI FINANS AS

7120 LEKSVIK

Finances

Return on Equity

1 119,71 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	582 000	348 000	352 000	352 000
Net Income	2 329 000	758 000	415 000	889 000
Total Assets	3 913 000	4 042 000	4 055 000	3 940 000
Total Equity	208 000	209 000	201 000	2 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	582 000	348 000	352 000	352 000
Expenditure	211 000	370 000	290 000	279 000
Operating Profit	370 000	−22 000	61 000	72 000
Financial Income	2 040 000	776 000	367 000	834 000
Financial Costs	0	0	0	1 000
Financial Balance	2 040 000	776 000	367 000	833 000
Earnings Before Tax	2 410 000	753 000	429 000	905 000
Tax	81 000	−5 000	14 000	16 000
Net Income	2 329 000	758 000	415 000	889 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 869 000	3 856 000	3 871 000	3 748 000
Total Current Assets	43 000	186 000	184 000	192 000
Total Assets	3 913 000	4 042 000	4 055 000	3 940 000
Total Retained Equity	8 000	9 000	1 000	2 160 000
Total Equity	208 000	209 000	201 000	2 360 000
Total Long-Term Debt	87 000	73 000	78 000	72 000
Total Current Debt	3 618 000	3 759 000	3 776 000	1 509 000
Total Equity and Debt	3 913 000	4 042 000	4 055 000	3 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	582 000	348 000	352 000	352 000
Revenue	582 000	348 000	352 000	352 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	68 000	67 000	48 000
Impairment	0	0	0	0
Expenditure	211 000	370 000	290 000	279 000
Operating Profit	370 000	−22 000	61 000	72 000
Financial Income	2 040 000	776 000	367 000	834 000
Financial Costs	0	0	0	1 000
Financial Balance	2 040 000	776 000	367 000	833 000
Dividends	2 330 000	750 000	2 574 000	1 500 000
Net Income	2 329 000	758 000	415 000	889 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 256 000	3 302 000	3 347 000	3 393 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	279 000	220 000	189 000	21 000
Total Tangible Assets	3 535 000	3 521 000	3 537 000	3 414 000
Total Fiancial Fixed Assets	334 000	334 000	334 000	334 000
Total Fixed Assets	3 869 000	3 856 000	3 871 000	3 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	35 000	16 000	192 000
Total Current Assets	43 000	186 000	184 000	192 000
Total Assets	3 913 000	4 042 000	4 055 000	3 940 000
Total Equity	208 000	209 000	201 000	2 360 000
Short-Term Group Debt	2 000	0	0	0
Total Long-Term Debt	87 000	73 000	78 000	72 000
Creditors	8 000	6 000	5 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	2 330 000	750 000	2 574 000	1 500 000
Other Current Debt	1 209 000	3 003 000	1 189 000	−14 000
Total Current Debt	3 618 000	3 759 000	3 776 000	1 509 000
Total Equity and Debt	3 913 000	4 042 000	4 055 000	3 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 119,71 %	362,68 %	206,47 %	37,67 %
Debt-to-Equity Ratio	0,42	0,35	0,39	0,03
Operating Profit Margin	63,57 %	−6,32 %	17,33 %	20,45 %
Current Ratio	0,01	0,05	0,05	0,13
Quick Ratio	0,01	0,05	0,05	0,13
Equity Ratio	0,05	0,05	0,05	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %