KLUND EIENDOM AS

1870 ØRJE

Finances

Share Ownership

Return on Equity

−4,72 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	654 000	830 000	1 394 000
Net Income	−73 000	−296 000	−48 000	−252 000
Total Assets	3 646 000	3 916 000	4 081 000	4 140 000
Total Equity	1 547 000	1 621 000	1 916 000	1 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	654 000	830 000	1 394 000
Expenditure	549 000	922 000	790 000	1 612 000
Operating Profit	6 000	−267 000	41 000	−219 000
Financial Income	1 000	0	0	2 000
Financial Costs	101 000	111 000	102 000	106 000
Financial Balance	−100 000	−111 000	−102 000	−104 000
Earnings Before Tax	−94 000	−378 000	−60 000	−322 000
Tax	−20 000	−82 000	−13 000	−71 000
Net Income	−73 000	−296 000	−48 000	−252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 560 000	3 689 000	3 779 000	3 913 000
Total Current Assets	86 000	228 000	303 000	227 000
Total Assets	3 646 000	3 916 000	4 081 000	4 140 000
Total Retained Equity	1 245 000	1 318 000	1 614 000	1 662 000
Total Equity	1 547 000	1 621 000	1 916 000	1 964 000
Total Long-Term Debt	151 000	2 112 000	2 069 000	2 145 000
Total Current Debt	1 947 000	184 000	96 000	31 000
Total Equity and Debt	3 646 000	3 916 000	4 081 000	4 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	82 000	33 000	951 000
Other Income	554 000	572 000	798 000	443 000
Revenue	554 000	654 000	830 000	1 394 000
Cost of Goods Sold	0	0	0	231 000
Salary Costs	1 000	9 000	1 000	367 000
Depreciation	129 000	148 000	135 000	133 000
Impairment	0	0	0	0
Expenditure	549 000	922 000	790 000	1 612 000
Operating Profit	6 000	−267 000	41 000	−219 000
Financial Income	1 000	0	0	2 000
Financial Costs	101 000	111 000	102 000	106 000
Financial Balance	−100 000	−111 000	−102 000	−104 000
Dividends	0	0	0	0
Net Income	−73 000	−296 000	−48 000	−252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 536 000	3 644 000	3 766 000	3 890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	45 000	13 000	24 000
Total Tangible Assets	3 560 000	3 689 000	3 779 000	3 913 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 560 000	3 689 000	3 779 000	3 913 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	77 000	161 000	165 000
Total Current Assets	86 000	228 000	303 000	227 000
Total Assets	3 646 000	3 916 000	4 081 000	4 140 000
Total Equity	1 547 000	1 621 000	1 916 000	1 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	151 000	2 112 000	2 069 000	2 145 000
Creditors	61 000	21 000	55 000	13 000
Unpaid Taxes	0	0	10 000	13 000
Dividends	0	0	0	0
Other Current Debt	1 886 000	85 000	31 000	5 000
Total Current Debt	1 947 000	184 000	96 000	31 000
Total Equity and Debt	3 646 000	3 916 000	4 081 000	4 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,72 %	−18,26 %	−2,51 %	−12,83 %
Debt-to-Equity Ratio	0,1	1,3	1,08	1,09
Operating Profit Margin	1,08 %	−40,83 %	4,94 %	−15,71 %
Current Ratio	0,04	1,24	3,16	7,32
Quick Ratio	0,04	1,24	3,16	7,32
Equity Ratio	0,42	0,41	0,47	0,47
Gross Profit Margin	100 %	100 %	100 %	83,43 %