ENOR AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

32,1 %

Current Ratio

4,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 286 000	4 647 000	4 123 000	4 223 000
Net Income	1 839 000	1 136 000	354 000	−208 000
Total Assets	7 557 000	6 258 000	5 364 000	4 861 000
Total Equity	5 729 000	4 940 000	4 304 000	4 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 286 000	4 647 000	4 123 000	4 223 000
Expenditure	5 101 000	3 944 000	3 671 000	4 456 000
Operating Profit	2 185 000	703 000	452 000	−234 000
Financial Income	191 000	814 000	35 000	10 000
Financial Costs	44 000	61 000	35 000	41 000
Financial Balance	147 000	753 000	0	−31 000
Earnings Before Tax	2 331 000	1 456 000	453 000	−265 000
Tax	492 000	320 000	100 000	−57 000
Net Income	1 839 000	1 136 000	354 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	207 000	538 000	706 000	791 000
Total Current Assets	7 349 000	5 720 000	4 658 000	4 070 000
Total Assets	7 557 000	6 258 000	5 364 000	4 861 000
Total Retained Equity	5 529 000	4 740 000	4 104 000	4 251 000
Total Equity	5 729 000	4 940 000	4 304 000	4 451 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 827 000	1 318 000	1 060 000	410 000
Total Equity and Debt	7 557 000	6 258 000	5 364 000	4 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 286 000	4 647 000	4 123 000	4 223 000
Revenue	7 286 000	4 647 000	4 123 000	4 223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 478 000	2 736 000	2 509 000	2 555 000
Depreciation	175 000	176 000	143 000	196 000
Impairment	0	0	0	0
Expenditure	5 101 000	3 944 000	3 671 000	4 456 000
Operating Profit	2 185 000	703 000	452 000	−234 000
Financial Income	191 000	814 000	35 000	10 000
Financial Costs	44 000	61 000	35 000	41 000
Financial Balance	147 000	753 000	0	−31 000
Dividends	1 050 000	500 000	500 000	0
Net Income	1 839 000	1 136 000	354 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	155 000	133 000	134 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	186 000	361 000	517 000	568 000
Total Tangible Assets	186 000	361 000	517 000	568 000
Total Fiancial Fixed Assets	0	22 000	56 000	89 000
Total Fixed Assets	207 000	538 000	706 000	791 000
Stock	0	0	0	0
Total Investments	3 506 000	3 439 000	2 750 000	2 750 000
Cash, Bank	3 574 000	1 613 000	1 404 000	851 000
Total Current Assets	7 349 000	5 720 000	4 658 000	4 070 000
Total Assets	7 557 000	6 258 000	5 364 000	4 861 000
Total Equity	5 729 000	4 940 000	4 304 000	4 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	66 000	68 000	35 000
Unpaid Taxes	217 000	157 000	174 000	134 000
Dividends	1 050 000	500 000	500 000	0
Other Current Debt	176 000	253 000	218 000	242 000
Total Current Debt	1 827 000	1 318 000	1 060 000	410 000
Total Equity and Debt	7 557 000	6 258 000	5 364 000	4 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,1 %	23 %	8,22 %	−4,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,99 %	15,13 %	10,96 %	−5,54 %
Current Ratio	4,02	4,34	4,39	9,93
Quick Ratio	4,02	4,34	4,39	9,93
Equity Ratio	0,76	0,79	0,8	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %