GERD´S EIENDOM AS

4312 SANDNES

Finances

Return on Equity

77,51 %

Current Ratio

2,9

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 693 000	1 997 000	2 016 000	2 445 000
Net Income	12 709 000	716 000	756 000	−42 000
Total Assets	26 094 000	29 398 000	30 003 000	30 511 000
Total Equity	16 396 000	3 738 000	3 513 000	3 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 693 000	1 997 000	2 016 000	2 445 000
Expenditure	435 000	282 000	121 000	1 556 000
Operating Profit	17 259 000	1 715 000	1 895 000	889 000
Financial Income	0	1 000	23 000	14 000
Financial Costs	965 000	798 000	948 000	956 000
Financial Balance	−965 000	−797 000	−925 000	−942 000
Earnings Before Tax	16 294 000	918 000	970 000	−53 000
Tax	3 585 000	202 000	213 000	−12 000
Net Income	12 709 000	716 000	756 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 780 000	27 764 000	28 598 000	23 039 000
Total Current Assets	2 314 000	1 634 000	1 405 000	7 472 000
Total Assets	26 094 000	29 398 000	30 003 000	30 511 000
Total Retained Equity	16 296 000	3 638 000	3 413 000	3 221 000
Total Equity	16 396 000	3 738 000	3 513 000	3 321 000
Total Long-Term Debt	8 902 000	25 492 000	26 389 000	27 081 000
Total Current Debt	797 000	168 000	100 000	108 000
Total Equity and Debt	26 094 000	29 398 000	30 003 000	30 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 693 000	1 997 000	2 016 000	2 445 000
Revenue	17 693 000	1 997 000	2 016 000	2 445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	24 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	435 000	282 000	121 000	1 556 000
Operating Profit	17 259 000	1 715 000	1 895 000	889 000
Financial Income	0	1 000	23 000	14 000
Financial Costs	965 000	798 000	948 000	956 000
Financial Balance	−965 000	−797 000	−925 000	−942 000
Dividends	0	0	0	0
Net Income	12 709 000	716 000	756 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	258 000	301 000	355 000
Real Eastate	878 000	3 488 000	3 512 000	11 236 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	878 000	3 488 000	3 512 000	11 236 000
Total Fiancial Fixed Assets	22 902 000	24 019 000	24 785 000	11 448 000
Total Fixed Assets	23 780 000	27 764 000	28 598 000	23 039 000
Stock	0	0	0	0
Total Investments	35 000	35 000	35 000	35 000
Cash, Bank	230 000	1 572 000	1 358 000	7 428 000
Total Current Assets	2 314 000	1 634 000	1 405 000	7 472 000
Total Assets	26 094 000	29 398 000	30 003 000	30 511 000
Total Equity	16 396 000	3 738 000	3 513 000	3 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 902 000	25 492 000	26 389 000	27 081 000
Creditors	54 000	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	131 000	148 000	95 000	83 000
Total Current Debt	797 000	168 000	100 000	108 000
Total Equity and Debt	26 094 000	29 398 000	30 003 000	30 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,51 %	19,15 %	21,52 %	−1,26 %
Debt-to-Equity Ratio	0,54	6,82	7,51	8,15
Operating Profit Margin	97,55 %	85,88 %	94 %	36,36 %
Current Ratio	2,9	9,73	14,05	69,19
Quick Ratio	2,9	9,73	14,05	69,19
Equity Ratio	0,63	0,13	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %