company

MILLEJORDNES AS

8514 NARVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1,52 %

Current Ratio

3,45

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	254 000	240 000	240 000
Net Income	15 000	−10 000	89 000	129 000
Total Assets	3 141 000	3 208 000	3 352 000	3 450 000
Total Equity	990 000	1 384 000	1 393 000	1 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	254 000	240 000	240 000
Expenditure	224 000	175 000	172 000	137 000
Operating Profit	100 000	79 000	68 000	104 000
Financial Income	18 000	74 000	112 000	80 000
Financial Costs	98 000	158 000	87 000	94 000
Financial Balance	−80 000	−84 000	25 000	−14 000
Earnings Before Tax	19 000	−5 000	93 000	90 000
Tax	4 000	5 000	4 000	−39 000
Net Income	15 000	−10 000	89 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 027 000	3 108 000	3 189 000	3 274 000
Total Current Assets	114 000	100 000	162 000	176 000
Total Assets	3 141 000	3 208 000	3 352 000	3 450 000
Total Retained Equity	889 000	1 283 000	1 292 000	1 203 000
Total Equity	990 000	1 384 000	1 393 000	1 304 000
Total Long-Term Debt	2 119 000	1 796 000	1 927 000	2 118 000
Total Current Debt	33 000	28 000	31 000	28 000
Total Equity and Debt	3 141 000	3 208 000	3 352 000	3 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	324 000	254 000	240 000	240 000
Revenue	324 000	254 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	81 000	78 000
Impairment	0	0	0	0
Expenditure	224 000	175 000	172 000	137 000
Operating Profit	100 000	79 000	68 000	104 000
Financial Income	18 000	74 000	112 000	80 000
Financial Costs	98 000	158 000	87 000	94 000
Financial Balance	−80 000	−84 000	25 000	−14 000
Dividends	0	0	0	0
Net Income	15 000	−10 000	89 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	83 000	88 000	92 000
Real Eastate	945 000	1 022 000	1 099 000	1 180 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	945 000	1 022 000	1 099 000	1 180 000
Total Fiancial Fixed Assets	2 003 000	2 003 000	2 003 000	2 003 000
Total Fixed Assets	3 027 000	3 108 000	3 189 000	3 274 000
Stock	0	0	0	0
Total Investments	77 000	81 000	122 000	50 000
Cash, Bank	25 000	7 000	35 000	22 000
Total Current Assets	114 000	100 000	162 000	176 000
Total Assets	3 141 000	3 208 000	3 352 000	3 450 000
Total Equity	990 000	1 384 000	1 393 000	1 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 119 000	1 796 000	1 927 000	2 118 000
Creditors	9 000	9 000	9 000	3 000
Unpaid Taxes	8 000	5 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	15 000	14 000	14 000	16 000
Total Current Debt	33 000	28 000	31 000	28 000
Total Equity and Debt	3 141 000	3 208 000	3 352 000	3 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,52 %	−0,72 %	6,39 %	9,89 %
Debt-to-Equity Ratio	2,14	1,3	1,38	1,62
Operating Profit Margin	30,86 %	31,1 %	28,33 %	43,33 %
Current Ratio	3,45	3,57	5,23	6,29
Quick Ratio	3,45	3,57	5,23	6,29
Equity Ratio	0,32	0,43	0,42	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English