DataRojahn AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

417,65 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 719 000	1 593 000	3 042 000	3 131 000
Net Income	426 000	300 000	981 000	929 000
Total Assets	1 062 000	1 312 000	1 753 000	1 796 000
Total Equity	102 000	318 000	530 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 719 000	1 593 000	3 042 000	3 131 000
Expenditure	1 173 000	1 209 000	1 784 000	1 939 000
Operating Profit	546 000	384 000	1 258 000	1 191 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	546 000	384 000	1 258 000	1 191 000
Tax	120 000	84 000	277 000	262 000
Net Income	426 000	300 000	981 000	929 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 062 000	1 312 000	1 753 000	1 796 000
Total Assets	1 062 000	1 312 000	1 753 000	1 796 000
Total Retained Equity	2 000	218 000	430 000	0
Total Equity	102 000	318 000	530 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	959 000	994 000	1 223 000	1 696 000
Total Equity and Debt	1 062 000	1 312 000	1 753 000	1 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 719 000	1 593 000	3 042 000	3 131 000
Other Income	0	0	0	0
Revenue	1 719 000	1 593 000	3 042 000	3 131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 046 000	1 107 000	1 692 000	1 833 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 173 000	1 209 000	1 784 000	1 939 000
Operating Profit	546 000	384 000	1 258 000	1 191 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	641 000	512 000	551 000	967 000
Net Income	426 000	300 000	981 000	929 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	670 000	839 000	1 505 000	1 206 000
Total Current Assets	1 062 000	1 312 000	1 753 000	1 796 000
Total Assets	1 062 000	1 312 000	1 753 000	1 796 000
Total Equity	102 000	318 000	530 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	122 000	115 000	4 000
Unpaid Taxes	105 000	109 000	139 000	297 000
Dividends	641 000	512 000	551 000	967 000
Other Current Debt	85 000	167 000	141 000	166 000
Total Current Debt	959 000	994 000	1 223 000	1 696 000
Total Equity and Debt	1 062 000	1 312 000	1 753 000	1 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	417,65 %	94,34 %	185,09 %	929 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,76 %	24,11 %	41,35 %	38,04 %
Current Ratio	1,11	1,32	1,43	1,06
Quick Ratio	1,11	1,32	1,43	1,06
Equity Ratio	0,1	0,24	0,3	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %