MASKIN & BIL ANS

4534 MARNARDAL

Finances

Share Ownership

Return on Equity

143,3 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	503 000	502 000	489 000	492 000
Total Assets	1 437 000	1 198 000	1 920 000	1 522 000
Total Equity	351 000	−36 000	54 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	78 000	77 000	85 000	76 000
Operating Profit	522 000	523 000	515 000	524 000
Financial Income	0	−21 000	0	0
Financial Costs	20 000	0	26 000	32 000
Financial Balance	−20 000	−21 000	−26 000	−32 000
Earnings Before Tax	503 000	502 000	489 000	492 000
Tax	0	0	0	0
Net Income	503 000	502 000	489 000	492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	701 000	764 000	827 000	890 000
Total Current Assets	736 000	434 000	1 093 000	632 000
Total Assets	1 437 000	1 198 000	1 920 000	1 522 000
Total Retained Equity	351 000	−36 000	54 000	45 000
Total Equity	351 000	−36 000	54 000	45 000
Total Long-Term Debt	231 000	495 000	585 000	675 000
Total Current Debt	854 000	740 000	1 280 000	801 000
Total Equity and Debt	1 437 000	1 198 000	1 920 000	1 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	600 000
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	63 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	78 000	77 000	85 000	76 000
Operating Profit	522 000	523 000	515 000	524 000
Financial Income	0	−21 000	0	0
Financial Costs	20 000	0	26 000	32 000
Financial Balance	−20 000	−21 000	−26 000	−32 000
Dividends	0	0	0	0
Net Income	503 000	502 000	489 000	492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	701 000	764 000	827 000	890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	701 000	764 000	827 000	890 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	701 000	764 000	827 000	890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	28 000	3 000	2 000
Total Current Assets	736 000	434 000	1 093 000	632 000
Total Assets	1 437 000	1 198 000	1 920 000	1 522 000
Total Equity	351 000	−36 000	54 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	231 000	495 000	585 000	675 000
Creditors	0	0	0	0
Unpaid Taxes	147 000	147 000	146 000	147 000
Dividends	0	0	0	0
Other Current Debt	708 000	593 000	1 134 000	654 000
Total Current Debt	854 000	740 000	1 280 000	801 000
Total Equity and Debt	1 437 000	1 198 000	1 920 000	1 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,3 %	−1 394,44 %	905,56 %	1 093,33 %
Debt-to-Equity Ratio	0,66	−13,75	10,83	15
Operating Profit Margin	87 %	87,17 %	85,83 %	87,33 %
Current Ratio	0,86	0,59	0,85	0,79
Quick Ratio	0,86	0,59	0,85	0,79
Equity Ratio	0,24	−0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %