LENA EIENDOM AS

2821 GJØVIK

Finances

Return on Equity

19,07 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 000	0	0	751 000
Net Income	246 000	266 000	294 000	478 000
Total Assets	2 527 000	2 674 000	2 921 000	3 266 000
Total Equity	1 290 000	1 194 000	1 108 000	1 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 000	0	0	751 000
Expenditure	95 000	98 000	67 000	64 000
Operating Profit	301 000	−98 000	−67 000	688 000
Financial Income	0	407 000	394 000	1 000
Financial Costs	56 000	43 000	54 000	75 000
Financial Balance	−56 000	364 000	340 000	−74 000
Earnings Before Tax	246 000	266 000	273 000	613 000
Tax	0	0	−21 000	135 000
Net Income	246 000	266 000	294 000	478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 482 000	2 535 000	2 653 000	3 060 000
Total Current Assets	46 000	138 000	268 000	206 000
Total Assets	2 527 000	2 674 000	2 921 000	3 266 000
Total Retained Equity	1 190 000	1 094 000	1 008 000	1 014 000
Total Equity	1 290 000	1 194 000	1 108 000	1 114 000
Total Long-Term Debt	1 083 000	1 296 000	1 509 000	1 713 000
Total Current Debt	154 000	184 000	304 000	439 000
Total Equity and Debt	2 527 000	2 674 000	2 921 000	3 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	396 000	0	0	751 000
Revenue	396 000	0	0	751 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	61 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	98 000	67 000	64 000
Operating Profit	301 000	−98 000	−67 000	688 000
Financial Income	0	407 000	394 000	1 000
Financial Costs	56 000	43 000	54 000	75 000
Financial Balance	−56 000	364 000	340 000	−74 000
Dividends	150 000	180 000	300 000	300 000
Net Income	246 000	266 000	294 000	478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 482 000	2 535 000	2 653 000	3 060 000
Total Fixed Assets	2 482 000	2 535 000	2 653 000	3 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	138 000	247 000	206 000
Total Current Assets	46 000	138 000	268 000	206 000
Total Assets	2 527 000	2 674 000	2 921 000	3 266 000
Total Equity	1 290 000	1 194 000	1 108 000	1 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 083 000	1 296 000	1 509 000	1 713 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	180 000	300 000	300 000
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	154 000	184 000	304 000	439 000
Total Equity and Debt	2 527 000	2 674 000	2 921 000	3 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	22,28 %	26,53 %	42,91 %
Debt-to-Equity Ratio	0,84	1,09	1,36	1,54
Operating Profit Margin	76,01 %	-	-	91,61 %
Current Ratio	0,3	0,75	0,88	0,47
Quick Ratio	0,3	0,75	0,88	0,47
Equity Ratio	0,51	0,45	0,38	0,34
Gross Profit Margin	100 %	-	-	100 %