EIENDOMSPARTNER AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

93,32 %

Current Ratio

29,02

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 299 000	1 154 000	1 004 000	1 147 000
Net Income	6 172 000	−19 000	134 000	277 000
Total Assets	12 898 000	7 024 000	5 472 000	4 448 000
Total Equity	6 614 000	442 000	461 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 299 000	1 154 000	1 004 000	1 147 000
Expenditure	1 327 000	1 118 000	807 000	789 000
Operating Profit	−28 000	35 000	198 000	358 000
Financial Income	6 315 000	61 000	88 000	95 000
Financial Costs	140 000	120 000	114 000	98 000
Financial Balance	6 175 000	−59 000	−26 000	−3 000
Earnings Before Tax	6 146 000	−24 000	172 000	355 000
Tax	−26 000	−4 000	38 000	78 000
Net Income	6 172 000	−19 000	134 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 496 000	6 351 000	3 943 000	4 169 000
Total Current Assets	7 401 000	673 000	1 529 000	280 000
Total Assets	12 898 000	7 024 000	5 472 000	4 448 000
Total Retained Equity	6 584 000	412 000	431 000	897 000
Total Equity	6 614 000	442 000	461 000	927 000
Total Long-Term Debt	6 029 000	6 366 000	4 825 000	3 247 000
Total Current Debt	255 000	216 000	186 000	274 000
Total Equity and Debt	12 898 000	7 024 000	5 472 000	4 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	451 000	427 000	229 000	434 000
Other Income	848 000	727 000	776 000	713 000
Revenue	1 299 000	1 154 000	1 004 000	1 147 000
Cost of Goods Sold	200 000	0	0	0
Salary Costs	459 000	350 000	281 000	204 000
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	1 327 000	1 118 000	807 000	789 000
Operating Profit	−28 000	35 000	198 000	358 000
Financial Income	6 315 000	61 000	88 000	95 000
Financial Costs	140 000	120 000	114 000	98 000
Financial Balance	6 175 000	−59 000	−26 000	−3 000
Dividends	0	0	600 000	0
Net Income	6 172 000	−19 000	134 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	498 000	430 000	408 000	387 000
Real Eastate	4 998 000	5 078 000	2 228 000	2 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 998 000	5 078 000	2 228 000	2 309 000
Total Fiancial Fixed Assets	0	842 000	1 307 000	1 473 000
Total Fixed Assets	5 496 000	6 351 000	3 943 000	4 169 000
Stock	0	200 000	200 000	200 000
Total Investments	0	0	0	0
Cash, Bank	6 326 000	427 000	794 000	67 000
Total Current Assets	7 401 000	673 000	1 529 000	280 000
Total Assets	12 898 000	7 024 000	5 472 000	4 448 000
Total Equity	6 614 000	442 000	461 000	927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 029 000	6 366 000	4 825 000	3 247 000
Creditors	34 000	6 000	7 000	14 000
Unpaid Taxes	50 000	56 000	25 000	32 000
Dividends	0	0	600 000	0
Other Current Debt	128 000	137 000	95 000	116 000
Total Current Debt	255 000	216 000	186 000	274 000
Total Equity and Debt	12 898 000	7 024 000	5 472 000	4 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,32 %	−4,3 %	29,07 %	29,88 %
Debt-to-Equity Ratio	0,91	14,4	10,47	3,5
Operating Profit Margin	−2,16 %	3,03 %	19,72 %	31,21 %
Current Ratio	29,02	3,12	8,22	1,02
Quick Ratio	29,02	42,06	−109,21	3,78
Equity Ratio	0,51	0,06	0,08	0,21
Gross Profit Margin	84,6 %	100 %	100 %	100 %