INDUSTRIVEDLIKEHOLD AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

1,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	85 000	0	0
Net Income	1 000	24 000	−96 000	−85 000
Total Assets	60 000	57 000	1 801 000	38 000
Total Equity	55 000	54 000	30 000	−1 673 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	85 000	0	0
Expenditure	81 000	61 000	39 000	28 000
Operating Profit	1 000	24 000	−40 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	57 000	57 000
Financial Balance	0	0	−57 000	−57 000
Earnings Before Tax	1 000	24 000	−96 000	−85 000
Tax	0	0	0	0
Net Income	1 000	24 000	−96 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	17 000
Total Current Assets	60 000	57 000	1 801 000	20 000
Total Assets	60 000	57 000	1 801 000	38 000
Total Retained Equity	−95 000	−96 000	−120 000	−1 823 000
Total Equity	55 000	54 000	30 000	−1 673 000
Total Long-Term Debt	0	0	1 757 000	1 098 000
Total Current Debt	4 000	2 000	13 000	613 000
Total Equity and Debt	60 000	57 000	1 801 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	85 000	0	0
Other Income	0	0	0	0
Revenue	82 000	85 000	0	0
Cost of Goods Sold	57 000	44 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	17 000	6 000
Impairment	0	0	0	0
Expenditure	81 000	61 000	39 000	28 000
Operating Profit	1 000	24 000	−40 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	57 000	57 000
Financial Balance	0	0	−57 000	−57 000
Dividends	0	0	0	0
Net Income	1 000	24 000	−96 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	6 000
Fixtures	0	0	0	11 000
Total Tangible Assets	0	0	0	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	33 000	1 000	1 000
Total Current Assets	60 000	57 000	1 801 000	20 000
Total Assets	60 000	57 000	1 801 000	38 000
Total Equity	55 000	54 000	30 000	−1 673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 757 000	1 098 000
Creditors	4 000	2 000	1 000	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	13 000	0
Total Current Debt	4 000	2 000	13 000	613 000
Total Equity and Debt	60 000	57 000	1 801 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	44,44 %	−320 %	5,08 %
Debt-to-Equity Ratio	0	0	58,57	−0,66
Operating Profit Margin	1,22 %	28,24 %	-	-
Current Ratio	15	28,5	138,54	0,03
Quick Ratio	15	28,5	138,54	0,03
Equity Ratio	0,92	0,95	0,02	−44,03
Gross Profit Margin	30,49 %	48,24 %	-	-