ØYSAND EIENDOM AS

7059 JAKOBSLI

Finances

Share Ownership

Return on Equity

−59,91 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	428 000	399 000	533 000	360 000
Net Income	−127 000	150 000	419 000	18 000
Total Assets	1 296 000	1 797 000	1 793 000	1 468 000
Total Equity	212 000	1 609 000	1 459 000	1 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	428 000	399 000	533 000	360 000
Expenditure	499 000	96 000	96 000	345 000
Operating Profit	−71 000	303 000	436 000	15 000
Financial Income	4 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	3 000
Earnings Before Tax	−68 000	304 000	439 000	18 000
Tax	59 000	154 000	20 000	0
Net Income	−127 000	150 000	419 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	69 000	69 000	104 000
Total Current Assets	1 237 000	1 728 000	1 724 000	1 365 000
Total Assets	1 296 000	1 797 000	1 793 000	1 468 000
Total Retained Equity	2 000	1 399 000	1 249 000	1 130 000
Total Equity	212 000	1 609 000	1 459 000	1 339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 084 000	188 000	334 000	129 000
Total Equity and Debt	1 296 000	1 797 000	1 793 000	1 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	428 000	399 000	533 000	360 000
Other Income	0	0	0	0
Revenue	428 000	399 000	533 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	35 000	39 000
Impairment	0	0	0	0
Expenditure	499 000	96 000	96 000	345 000
Operating Profit	−71 000	303 000	436 000	15 000
Financial Income	4 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	3 000
Dividends	1 270 000	0	300 000	0
Net Income	−127 000	150 000	419 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 000	59 000	59 000	94 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	59 000	59 000	59 000	94 000
Total Fiancial Fixed Assets	0	10 000	10 000	10 000
Total Fixed Assets	59 000	69 000	69 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	957 000	1 135 000	1 131 000	822 000
Total Current Assets	1 237 000	1 728 000	1 724 000	1 365 000
Total Assets	1 296 000	1 797 000	1 793 000	1 468 000
Total Equity	212 000	1 609 000	1 459 000	1 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	34 000	0	0
Unpaid Taxes	54 000	0	14 000	49 000
Dividends	1 270 000	0	300 000	0
Other Current Debt	0	0	0	80 000
Total Current Debt	1 084 000	188 000	334 000	129 000
Total Equity and Debt	1 296 000	1 797 000	1 793 000	1 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,91 %	9,32 %	28,72 %	1,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,59 %	75,94 %	81,8 %	4,17 %
Current Ratio	1,14	9,19	5,16	10,58
Quick Ratio	1,14	9,19	5,16	10,58
Equity Ratio	0,16	0,9	0,81	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %