company

BEAIVAS BORETTSLAG

9730 KARASJOK

Finances

Share Ownership

Return on Equity

5,77 %

Current Ratio

10,28

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	393 000	368 000	397 000
Net Income	159 000	169 000	145 000	193 000
Total Assets	3 307 000	3 153 000	3 029 000	3 014 000
Total Equity	2 758 000	2 598 000	2 429 000	2 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	393 000	368 000	397 000
Expenditure	214 000	223 000	223 000	203 000
Operating Profit	159 000	170 000	146 000	194 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	0	−1 000	−1 000	−2 000
Earnings Before Tax	159 000	169 000	145 000	193 000
Tax	0	0	0	0
Net Income	159 000	169 000	145 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 793 000	2 793 000	2 793 000	2 826 000
Total Current Assets	514 000	359 000	235 000	188 000
Total Assets	3 307 000	3 153 000	3 029 000	3 014 000
Total Retained Equity	2 757 000	2 597 000	2 428 000	2 283 000
Total Equity	2 758 000	2 598 000	2 429 000	2 284 000
Total Long-Term Debt	500 000	500 000	590 000	710 000
Total Current Debt	50 000	54 000	10 000	20 000
Total Equity and Debt	3 307 000	3 153 000	3 029 000	3 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	372 000	393 000	368 000	397 000
Other Income	0	0	0	0
Revenue	372 000	393 000	368 000	397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	32 000	0
Impairment	0	0	0	0
Expenditure	214 000	223 000	223 000	203 000
Operating Profit	159 000	170 000	146 000	194 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	0	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	159 000	169 000	145 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 793 000	2 793 000	2 793 000	2 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	32 000
Total Tangible Assets	2 793 000	2 793 000	2 793 000	2 826 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 793 000	2 793 000	2 793 000	2 826 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	465 000	302 000	222 000	174 000
Total Current Assets	514 000	359 000	235 000	188 000
Total Assets	3 307 000	3 153 000	3 029 000	3 014 000
Total Equity	2 758 000	2 598 000	2 429 000	2 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	500 000	590 000	710 000
Creditors	39 000	54 000	6 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	4 000	7 000
Total Current Debt	50 000	54 000	10 000	20 000
Total Equity and Debt	3 307 000	3 153 000	3 029 000	3 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,77 %	6,51 %	5,97 %	8,45 %
Debt-to-Equity Ratio	0,18	0,19	0,24	0,31
Operating Profit Margin	42,74 %	43,26 %	39,67 %	48,87 %
Current Ratio	10,28	6,65	23,5	9,4
Quick Ratio	10,28	6,65	23,5	9,4
Equity Ratio	0,83	0,82	0,8	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English