NORSK SKOGSERTIFISERING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

3,41 %

Current Ratio

2,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	439 000	410 000	404 000
Net Income	20 000	28 000	76 000	47 000
Total Assets	929 000	868 000	785 000	715 000
Total Equity	587 000	567 000	539 000	463 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	439 000	410 000	404 000
Expenditure	420 000	404 000	315 000	347 000
Operating Profit	18 000	35 000	95 000	58 000
Financial Income	8 000	2 000	2 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	2 000	1 000	3 000
Earnings Before Tax	25 000	36 000	97 000	61 000
Tax	6 000	8 000	21 000	13 000
Net Income	20 000	28 000	76 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	929 000	868 000	785 000	715 000
Total Assets	929 000	868 000	785 000	715 000
Total Retained Equity	187 000	167 000	139 000	63 000
Total Equity	587 000	567 000	539 000	463 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	342 000	300 000	246 000	252 000
Total Equity and Debt	929 000	868 000	785 000	715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	439 000	410 000	404 000
Other Income	0	0	0	0
Revenue	438 000	439 000	410 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	420 000	404 000	315 000	347 000
Operating Profit	18 000	35 000	95 000	58 000
Financial Income	8 000	2 000	2 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	2 000	1 000	3 000
Dividends	0	0	0	0
Net Income	20 000	28 000	76 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	806 000	786 000	502 000	429 000
Total Current Assets	929 000	868 000	785 000	715 000
Total Assets	929 000	868 000	785 000	715 000
Total Equity	587 000	567 000	539 000	463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	331 000	282 000	201 000	223 000
Unpaid Taxes	5 000	10 000	23 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	342 000	300 000	246 000	252 000
Total Equity and Debt	929 000	868 000	785 000	715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	4,94 %	14,1 %	10,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,11 %	7,97 %	23,17 %	14,36 %
Current Ratio	2,72	2,89	3,19	2,84
Quick Ratio	2,72	2,89	3,19	2,84
Equity Ratio	0,63	0,65	0,69	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %