BILSERVICE EIGEDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

25,53 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	500 000	400 000	400 000
Net Income	240 000	294 000	131 000	208 000
Total Assets	1 093 000	893 000	616 000	1 516 000
Total Equity	940 000	701 000	407 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	500 000	400 000	400 000
Expenditure	193 000	124 000	232 000	133 000
Operating Profit	308 000	377 000	168 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	308 000	377 000	168 000	266 000
Tax	68 000	83 000	37 000	59 000
Net Income	240 000	294 000	131 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	891 000	580 000	598 000	1 498 000
Total Current Assets	202 000	314 000	18 000	18 000
Total Assets	1 093 000	893 000	616 000	1 516 000
Total Retained Equity	840 000	601 000	307 000	273 000
Total Equity	940 000	701 000	407 000	373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	153 000	193 000	210 000	1 143 000
Total Equity and Debt	1 093 000	893 000	616 000	1 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	500 000	400 000	400 000
Revenue	500 000	500 000	400 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	24 000	24 000	38 000
Impairment	0	0	0	0
Expenditure	193 000	124 000	232 000	133 000
Operating Profit	308 000	377 000	168 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	240 000	294 000	131 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	197 000	207 000	214 000	221 000
Real Eastate	26 000	30 000	54 000	77 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 000	30 000	54 000	77 000
Total Fiancial Fixed Assets	668 000	343 000	330 000	1 199 000
Total Fixed Assets	891 000	580 000	598 000	1 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	202 000	314 000	8 000	18 000
Total Current Assets	202 000	314 000	18 000	18 000
Total Assets	1 093 000	893 000	616 000	1 516 000
Total Equity	940 000	701 000	407 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	24 000	2 000
Unpaid Taxes	90 000	112 000	59 000	86 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	100 000	1 000 000
Total Current Debt	153 000	193 000	210 000	1 143 000
Total Equity and Debt	1 093 000	893 000	616 000	1 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,53 %	41,94 %	32,19 %	55,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,6 %	75,4 %	42 %	66,5 %
Current Ratio	1,32	1,63	0,09	0,02
Quick Ratio	1,32	1,63	0,09	0,02
Equity Ratio	0,86	0,78	0,66	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %