ARKITEKT VANGDAL AS

5600 NORHEIMSUND

Finances

Share Ownership

Return on Equity

−6,99 %

Current Ratio

−136

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	79 000	0	93 000
Net Income	−10 000	−2 000	−8 000	4 000
Total Assets	142 000	154 000	154 000	168 000
Total Equity	143 000	153 000	155 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	79 000	0	93 000
Expenditure	14 000	83 000	11 000	87 000
Operating Profit	−14 000	−3 000	−11 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−3 000	−11 000	5 000
Tax	−3 000	−1 000	−2 000	1 000
Net Income	−10 000	−2 000	−8 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	3 000	2 000	0
Total Current Assets	136 000	151 000	152 000	168 000
Total Assets	142 000	154 000	154 000	168 000
Total Retained Equity	43 000	53 000	55 000	64 000
Total Equity	143 000	153 000	155 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 000	1 000	−1 000	4 000
Total Equity and Debt	142 000	154 000	154 000	168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	79 000	0	93 000
Other Income	0	0	0	0
Revenue	0	79 000	0	93 000
Cost of Goods Sold	0	72 000	0	76 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	83 000	11 000	87 000
Operating Profit	−14 000	−3 000	−11 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−2 000	−8 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	3 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	3 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	151 000	152 000	168 000
Total Current Assets	136 000	151 000	152 000	168 000
Total Assets	142 000	154 000	154 000	168 000
Total Equity	143 000	153 000	155 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	−3 000	−1 000	−3 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	1 000	−1 000	4 000
Total Equity and Debt	142 000	154 000	154 000	168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,99 %	−1,31 %	−5,16 %	2,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−3,8 %	-	5,38 %
Current Ratio	−136	151	−152	42
Quick Ratio	−136	151	−152	42
Equity Ratio	1,01	0,99	1,01	0,98
Gross Profit Margin	-	8,86 %	-	18,28 %