BARDUFOSS EIENDOM AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

12,85 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	305 000	132 000	132 000
Net Income	59 000	157 000	50 000	34 000
Total Assets	623 000	564 000	533 000	443 000
Total Equity	459 000	501 000	344 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	305 000	132 000	132 000
Expenditure	130 000	108 000	74 000	95 000
Operating Profit	122 000	197 000	58 000	37 000
Financial Income	8 000	5 000	7 000	7 000
Financial Costs	0	1 000	1 000	0
Financial Balance	8 000	4 000	6 000	7 000
Earnings Before Tax	130 000	201 000	64 000	43 000
Tax	70 000	44 000	14 000	9 000
Net Income	59 000	157 000	50 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	353 000	409 000	424 000	439 000
Total Current Assets	270 000	154 000	109 000	4 000
Total Assets	623 000	564 000	533 000	443 000
Total Retained Equity	359 000	401 000	244 000	194 000
Total Equity	459 000	501 000	344 000	294 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	164 000	62 000	189 000	149 000
Total Equity and Debt	623 000	564 000	533 000	443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	252 000	305 000	132 000	132 000
Revenue	252 000	305 000	132 000	132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	130 000	108 000	74 000	95 000
Operating Profit	122 000	197 000	58 000	37 000
Financial Income	8 000	5 000	7 000	7 000
Financial Costs	0	1 000	1 000	0
Financial Balance	8 000	4 000	6 000	7 000
Dividends	0	0	0	0
Net Income	59 000	157 000	50 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	41 000	41 000	40 000
Real Eastate	353 000	368 000	384 000	399 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	353 000	368 000	384 000	399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	353 000	409 000	424 000	439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	7 000	11 000	4 000
Total Current Assets	270 000	154 000	109 000	4 000
Total Assets	623 000	564 000	533 000	443 000
Total Equity	459 000	501 000	344 000	294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	11 000	77 000	51 000
Unpaid Taxes	7 000	6 000	5 000	6 000
Dividends	0	0	0	0
Other Current Debt	144 000	0	93 000	83 000
Total Current Debt	164 000	62 000	189 000	149 000
Total Equity and Debt	623 000	564 000	533 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,85 %	31,34 %	14,53 %	11,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,41 %	64,59 %	43,94 %	28,03 %
Current Ratio	1,65	2,48	0,58	0,03
Quick Ratio	1,65	2,48	0,58	0,03
Equity Ratio	0,74	0,89	0,65	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %