SELNESVÅGEN BUSTADSTIFTELSE

6280 SØVIK

Finances

Share Ownership

Return on Equity

−40,79 %

Current Ratio

4,53

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 384 000	2 208 000	2 153 000
Net Income	−2 484 000	631 000	370 000	433 000
Total Assets	11 992 000	12 042 000	12 274 000	12 812 000
Total Equity	6 090 000	8 573 000	7 942 000	7 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 384 000	2 208 000	2 153 000
Expenditure	4 637 000	1 657 000	1 708 000	1 553 000
Operating Profit	−2 237 000	727 000	500 000	599 000
Financial Income	0	0	0	0
Financial Costs	247 000	96 000	130 000	166 000
Financial Balance	−247 000	−96 000	−130 000	−166 000
Earnings Before Tax	−2 484 000	631 000	370 000	433 000
Tax	0	0	0	0
Net Income	−2 484 000	631 000	370 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 272 000	11 684 000	12 096 000	12 508 000
Total Current Assets	720 000	358 000	178 000	304 000
Total Assets	11 992 000	12 042 000	12 274 000	12 812 000
Total Retained Equity	5 775 000	8 258 000	7 627 000	7 258 000
Total Equity	6 090 000	8 573 000	7 942 000	7 573 000
Total Long-Term Debt	5 744 000	3 300 000	4 102 000	4 892 000
Total Current Debt	159 000	168 000	229 000	347 000
Total Equity and Debt	11 992 000	12 042 000	12 274 000	12 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 400 000	2 384 000	2 208 000	2 153 000
Revenue	2 400 000	2 384 000	2 208 000	2 153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	328 000	323 000	404 000	427 000
Depreciation	412 000	412 000	412 000	411 000
Impairment	0	0	0	0
Expenditure	4 637 000	1 657 000	1 708 000	1 553 000
Operating Profit	−2 237 000	727 000	500 000	599 000
Financial Income	0	0	0	0
Financial Costs	247 000	96 000	130 000	166 000
Financial Balance	−247 000	−96 000	−130 000	−166 000
Dividends	0	0	0	0
Net Income	−2 484 000	631 000	370 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 186 000	11 587 000	11 988 000	12 390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	16 000	27 000	38 000
Total Tangible Assets	11 191 000	11 603 000	12 015 000	12 427 000
Total Fiancial Fixed Assets	81 000	81 000	81 000	81 000
Total Fixed Assets	11 272 000	11 684 000	12 096 000	12 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	328 000	156 000	146 000
Total Current Assets	720 000	358 000	178 000	304 000
Total Assets	11 992 000	12 042 000	12 274 000	12 812 000
Total Equity	6 090 000	8 573 000	7 942 000	7 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 744 000	3 300 000	4 102 000	4 892 000
Creditors	93 000	89 000	97 000	217 000
Unpaid Taxes	12 000	15 000	18 000	22 000
Dividends	0	0	0	0
Other Current Debt	54 000	64 000	114 000	108 000
Total Current Debt	159 000	168 000	229 000	347 000
Total Equity and Debt	11 992 000	12 042 000	12 274 000	12 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,79 %	7,36 %	4,66 %	5,72 %
Debt-to-Equity Ratio	0,94	0,38	0,52	0,65
Operating Profit Margin	−93,21 %	30,49 %	22,64 %	27,82 %
Current Ratio	4,53	2,13	0,78	0,88
Quick Ratio	4,53	2,13	0,78	0,88
Equity Ratio	0,51	0,71	0,65	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %