RABBEN EIENDOM AS

3740 SKIEN

Finances

Share Ownership

Return on Equity

−118,11 %

Current Ratio

1,85

Debt-to-Equity Ratio

−4,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	174 000	247 000	234 000
Net Income	150 000	33 000	87 000	95 000
Total Assets	596 000	577 000	599 000	569 000
Total Equity	−127 000	−277 000	−310 000	−397 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	174 000	247 000	234 000
Expenditure	251 000	99 000	83 000	64 000
Operating Profit	240 000	75 000	165 000	170 000
Financial Income	0	0	0	0
Financial Costs	48 000	33 000	53 000	48 000
Financial Balance	−48 000	−33 000	−53 000	−48 000
Earnings Before Tax	192 000	42 000	112 000	122 000
Tax	42 000	9 000	25 000	27 000
Net Income	150 000	33 000	87 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	319 000	342 000	364 000
Total Current Assets	300 000	258 000	257 000	205 000
Total Assets	596 000	577 000	599 000	569 000
Total Retained Equity	−227 000	−377 000	−410 000	−497 000
Total Equity	−127 000	−277 000	−310 000	−397 000
Total Long-Term Debt	562 000	675 000	788 000	899 000
Total Current Debt	162 000	179 000	120 000	67 000
Total Equity and Debt	596 000	577 000	599 000	569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	491 000	174 000	247 000	234 000
Revenue	491 000	174 000	247 000	234 000
Cost of Goods Sold	112 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	251 000	99 000	83 000	64 000
Operating Profit	240 000	75 000	165 000	170 000
Financial Income	0	0	0	0
Financial Costs	48 000	33 000	53 000	48 000
Financial Balance	−48 000	−33 000	−53 000	−48 000
Dividends	0	0	0	0
Net Income	150 000	33 000	87 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	296 000	319 000	342 000	364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	296 000	319 000	342 000	364 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	296 000	319 000	342 000	364 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	5 000	108 000
Total Current Assets	300 000	258 000	257 000	205 000
Total Assets	596 000	577 000	599 000	569 000
Total Equity	−127 000	−277 000	−310 000	−397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	562 000	675 000	788 000	899 000
Creditors	19 000	32 000	21 000	10 000
Unpaid Taxes	77 000	62 000	44 000	4 000
Dividends	0	0	0	0
Other Current Debt	17 000	18 000	18 000	18 000
Total Current Debt	162 000	179 000	120 000	67 000
Total Equity and Debt	596 000	577 000	599 000	569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−118,11 %	−11,91 %	−28,06 %	−23,93 %
Debt-to-Equity Ratio	−4,43	−2,44	−2,54	−2,26
Operating Profit Margin	48,88 %	43,1 %	66,8 %	72,65 %
Current Ratio	1,85	1,44	2,14	3,06
Quick Ratio	1,85	1,44	2,14	3,06
Equity Ratio	−0,21	−0,48	−0,52	−0,7
Gross Profit Margin	77,19 %	100 %	100 %	100 %