TEAM EIENDOM AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

45,37 %

Current Ratio

1,5

Debt-to-Equity Ratio

7,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 712 000	2 580 000	2 562 000	2 520 000
Net Income	794 000	850 000	728 000	665 000
Total Assets	17 782 000	17 755 000	18 176 000	18 310 000
Total Equity	1 750 000	956 000	106 000	2 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 712 000	2 580 000	2 562 000	2 520 000
Expenditure	1 177 000	1 158 000	1 125 000	1 117 000
Operating Profit	1 535 000	1 422 000	1 436 000	1 403 000
Financial Income	0	0	0	0
Financial Costs	518 000	389 000	446 000	551 000
Financial Balance	−518 000	−389 000	−446 000	−551 000
Earnings Before Tax	1 018 000	1 033 000	990 000	852 000
Tax	224 000	182 000	263 000	188 000
Net Income	794 000	850 000	728 000	665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 763 000	13 715 000	14 633 000	15 697 000
Total Current Assets	5 019 000	4 040 000	3 543 000	2 613 000
Total Assets	17 782 000	17 755 000	18 176 000	18 310 000
Total Retained Equity	1 645 000	851 000	1 000	2 665 000
Total Equity	1 750 000	956 000	106 000	2 770 000
Total Long-Term Debt	12 678 000	13 435 000	14 221 000	15 009 000
Total Current Debt	3 353 000	3 364 000	3 849 000	531 000
Total Equity and Debt	17 782 000	17 755 000	18 176 000	18 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 712 000	2 580 000	2 562 000	2 520 000
Revenue	2 712 000	2 580 000	2 562 000	2 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 065 000	1 065 000	1 064 000	1 065 000
Impairment	0	0	0	0
Expenditure	1 177 000	1 158 000	1 125 000	1 117 000
Operating Profit	1 535 000	1 422 000	1 436 000	1 403 000
Financial Income	0	0	0	0
Financial Costs	518 000	389 000	446 000	551 000
Financial Balance	−518 000	−389 000	−446 000	−551 000
Dividends	0	0	3 392 000	0
Net Income	794 000	850 000	728 000	665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	259 000	147 000	0	0
Real Eastate	12 503 000	13 568 000	14 633 000	15 697 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 503 000	13 568 000	14 633 000	15 697 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 763 000	13 715 000	14 633 000	15 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 028 000	1 049 000	12 000	20 000
Total Current Assets	5 019 000	4 040 000	3 543 000	2 613 000
Total Assets	17 782 000	17 755 000	18 176 000	18 310 000
Total Equity	1 750 000	956 000	106 000	2 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 678 000	13 435 000	14 221 000	15 009 000
Creditors	0	40 000	0	0
Unpaid Taxes	113 000	100 000	105 000	104 000
Dividends	0	0	3 392 000	0
Other Current Debt	2 904 000	2 896 000	43 000	161 000
Total Current Debt	3 353 000	3 364 000	3 849 000	531 000
Total Equity and Debt	17 782 000	17 755 000	18 176 000	18 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,37 %	88,91 %	686,79 %	24,01 %
Debt-to-Equity Ratio	7,24	14,05	134,16	5,42
Operating Profit Margin	56,6 %	55,12 %	56,05 %	55,67 %
Current Ratio	1,5	1,2	0,92	4,92
Quick Ratio	1,5	1,2	0,92	4,92
Equity Ratio	0,1	0,05	0,01	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %