MEIERIHUSET AS

6622 ÅLVUNDFJORD

Finances

Share Ownership

Return on Equity

−32,33 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 048 000	974 000	984 000	876 000
Net Income	−150 000	477 000	343 000	397 000
Total Assets	1 087 000	1 699 000	1 351 000	1 654 000
Total Equity	464 000	1 014 000	1 025 000	1 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 048 000	974 000	984 000	876 000
Expenditure	1 197 000	360 000	544 000	371 000
Operating Profit	−149 000	614 000	440 000	506 000
Financial Income	0	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	5 000
Earnings Before Tax	−150 000	614 000	442 000	510 000
Tax	0	137 000	99 000	113 000
Net Income	−150 000	477 000	343 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	649 000	701 000	738 000	789 000
Total Current Assets	438 000	998 000	614 000	865 000
Total Assets	1 087 000	1 699 000	1 351 000	1 654 000
Total Retained Equity	364 000	914 000	925 000	1 408 000
Total Equity	464 000	1 014 000	1 025 000	1 508 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	623 000	685 000	326 000	146 000
Total Equity and Debt	1 087 000	1 699 000	1 351 000	1 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	30 000	17 000	0
Other Income	1 021 000	944 000	967 000	876 000
Revenue	1 048 000	974 000	984 000	876 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	13 000
Depreciation	53 000	53 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	1 197 000	360 000	544 000	371 000
Operating Profit	−149 000	614 000	440 000	506 000
Financial Income	0	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	5 000
Dividends	400 000	400 000	0	0
Net Income	−150 000	477 000	343 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	649 000	701 000	738 000	789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	649 000	701 000	738 000	789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	649 000	701 000	738 000	789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	378 000	933 000	553 000	736 000
Total Current Assets	438 000	998 000	614 000	865 000
Total Assets	1 087 000	1 699 000	1 351 000	1 654 000
Total Equity	464 000	1 014 000	1 025 000	1 508 000
Short-Term Group Debt	200 000	113 000	161 000	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	35 000	71 000	15 000
Unpaid Taxes	0	7 000	8 000	18 000
Dividends	400 000	400 000	0	0
Other Current Debt	3 000	18 000	23 000	1 000
Total Current Debt	623 000	685 000	326 000	146 000
Total Equity and Debt	1 087 000	1 699 000	1 351 000	1 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,33 %	47,04 %	33,46 %	26,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,22 %	63,04 %	44,72 %	57,76 %
Current Ratio	0,7	1,46	1,88	5,92
Quick Ratio	0,7	1,46	1,88	5,92
Equity Ratio	0,43	0,6	0,76	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %