GJÆRDAL EIENDOM AS

3271 LARVIK

Finances

Share Ownership

Return on Equity

4,59 %

Current Ratio

11,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 578 000	1 481 000	7 839 000	6 520 000
Net Income	808 000	651 000	5 264 000	2 654 000
Total Assets	18 958 000	19 262 000	21 937 000	16 600 000
Total Equity	17 615 000	17 807 000	18 155 000	13 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 578 000	1 481 000	7 839 000	6 520 000
Expenditure	582 000	670 000	1 143 000	3 113 000
Operating Profit	996 000	811 000	6 696 000	3 407 000
Financial Income	75 000	33 000	54 000	43 000
Financial Costs	0	0	2 000	−3 000
Financial Balance	75 000	33 000	52 000	46 000
Earnings Before Tax	1 071 000	844 000	6 749 000	3 403 000
Tax	262 000	193 000	1 485 000	749 000
Net Income	808 000	651 000	5 264 000	2 654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 836 000	3 688 000	3 963 000	4 878 000
Total Current Assets	15 123 000	15 573 000	17 974 000	11 722 000
Total Assets	18 958 000	19 262 000	21 937 000	16 600 000
Total Retained Equity	16 716 000	16 908 000	17 256 000	12 993 000
Total Equity	17 615 000	17 807 000	18 155 000	13 892 000
Total Long-Term Debt	0	0	17 000	39 000
Total Current Debt	1 343 000	1 455 000	3 765 000	2 670 000
Total Equity and Debt	18 958 000	19 262 000	21 937 000	16 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 578 000	1 481 000	7 839 000	6 520 000
Revenue	1 578 000	1 481 000	7 839 000	6 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	275 000	275 000	275 000	279 000
Impairment	0	0	0	0
Expenditure	582 000	670 000	1 143 000	3 113 000
Operating Profit	996 000	811 000	6 696 000	3 407 000
Financial Income	75 000	33 000	54 000	43 000
Financial Costs	0	0	2 000	−3 000
Financial Balance	75 000	33 000	52 000	46 000
Dividends	1 000 000	1 000 000	1 000 000	500 000
Net Income	808 000	651 000	5 264 000	2 654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 836 000	3 688 000	3 963 000	4 878 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 836 000	3 688 000	3 963 000	4 878 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 836 000	3 688 000	3 963 000	4 878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 439 000	13 946 000	14 573 000	6 854 000
Total Current Assets	15 123 000	15 573 000	17 974 000	11 722 000
Total Assets	18 958 000	19 262 000	21 937 000	16 600 000
Total Equity	17 615 000	17 807 000	18 155 000	13 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	17 000	39 000
Creditors	0	203 000	472 000	1 391 000
Unpaid Taxes	49 000	13 000	156 000	0
Dividends	1 000 000	1 000 000	1 000 000	500 000
Other Current Debt	31 000	28 000	630 000	10 000
Total Current Debt	1 343 000	1 455 000	3 765 000	2 670 000
Total Equity and Debt	18 958 000	19 262 000	21 937 000	16 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	3,66 %	28,99 %	19,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,12 %	54,76 %	85,42 %	52,25 %
Current Ratio	11,26	10,7	4,77	4,39
Quick Ratio	11,26	10,7	4,77	4,39
Equity Ratio	0,93	0,92	0,83	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %