ASIA HOUSE AS

7092 TILLER

Finances

Return on Equity

25,39 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 542 000	603 000	367 000
Net Income	566 000	1 018 000	280 000	−11 000
Total Assets	3 170 000	4 380 000	3 275 000	3 016 000
Total Equity	2 229 000	1 663 000	1 644 000	1 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 542 000	603 000	367 000
Expenditure	374 000	236 000	245 000	381 000
Operating Profit	726 000	1 306 000	358 000	−15 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	1 000
Earnings Before Tax	726 000	1 306 000	359 000	−14 000
Tax	160 000	287 000	79 000	−3 000
Net Income	566 000	1 018 000	280 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 921 000	1 921 000	1 921 000	1 921 000
Total Current Assets	1 249 000	2 459 000	1 354 000	1 095 000
Total Assets	3 170 000	4 380 000	3 275 000	3 016 000
Total Retained Equity	2 029 000	1 463 000	1 444 000	1 164 000
Total Equity	2 229 000	1 663 000	1 644 000	1 364 000
Total Long-Term Debt	77 000	983 000	1 220 000	1 322 000
Total Current Debt	865 000	1 734 000	410 000	329 000
Total Equity and Debt	3 170 000	4 380 000	3 275 000	3 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	243 000	7 000
Other Income	1 100 000	1 542 000	360 000	360 000
Revenue	1 100 000	1 542 000	603 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	374 000	236 000	245 000	381 000
Operating Profit	726 000	1 306 000	358 000	−15 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	1 000
Dividends	0	1 000 000	0	0
Net Income	566 000	1 018 000	280 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	871 000	871 000	871 000	871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	871 000	871 000	871 000	871 000
Total Fiancial Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Total Fixed Assets	1 921 000	1 921 000	1 921 000	1 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 061 000	1 609 000	1 057 000	889 000
Total Current Assets	1 249 000	2 459 000	1 354 000	1 095 000
Total Assets	3 170 000	4 380 000	3 275 000	3 016 000
Total Equity	2 229 000	1 663 000	1 644 000	1 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	983 000	1 220 000	1 322 000
Creditors	12 000	64 000	11 000	14 000
Unpaid Taxes	344 000	70 000	13 000	0
Dividends	0	1 000 000	0	0
Other Current Debt	351 000	1 316 000	316 000	316 000
Total Current Debt	865 000	1 734 000	410 000	329 000
Total Equity and Debt	3 170 000	4 380 000	3 275 000	3 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,39 %	61,21 %	17,03 %	−0,81 %
Debt-to-Equity Ratio	0,03	0,59	0,74	0,97
Operating Profit Margin	66 %	84,7 %	59,37 %	−4,09 %
Current Ratio	1,44	1,42	3,3	3,33
Quick Ratio	1,44	1,42	3,3	3,33
Equity Ratio	0,7	0,38	0,5	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %